XWBO
HED
Market cap4mUSD
Jan 17, Last price
1.01EUR
Name
Maschinenfabrik Heid AG
Chart & Performance
Profile
Maschinenfabrik HEID AG engages in the manufacture and wholesale of machinery in Austria and internationally. The company offers machine tools and spare parts for lathes, and related services. It also engages in real estate marketing and leasing activities, as well as investment management activities. Maschinenfabrik HEID AG was founded in 1883 and is headquartered in Stockerau, Austria.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 46 -74.78% | 181 -25.25% | |||||||
Cost of revenue | 46 | 45 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (634) | 136 | |||||||
NOPBT Margin | 74.98% | ||||||||
Operating Taxes | 238 | ||||||||
Tax Rate | |||||||||
NOPAT | (238) | 136 | |||||||
Net income | 3,757 | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 261 | ||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 293 | 78 | |||||||
Net debt | (11,609) | (9,200) | |||||||
Cash flow | |||||||||
Cash from operating activities | 26 | ||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | (3,910) | 177 | |||||||
Balance | |||||||||
Cash | 2,140 | 27 | |||||||
Long term investments | 9,469 | 9,434 | |||||||
Excess cash | 11,606 | 9,452 | |||||||
Stockholders' equity | 9,812 | 28,802 | |||||||
Invested Capital | 5,639 | 188 | |||||||
ROIC | 63.23% | ||||||||
ROCE | 1.41% | ||||||||
EV | |||||||||
Common stock shares outstanding | 3,940 | 3,940 | |||||||
Price | 2.26 | ||||||||
Market cap | 8,904 | ||||||||
EV | (296) | ||||||||
EBITDA | (634) | 149 | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT |