XWBOGAGS
Market cap13mUSD
Dec 20, Last price
9.25EUR
Jan 2017
8.82%
IPO
68.18%
Name
Gurktaler AG
Chart & Performance
Profile
Gurktaler Aktiengesellschaft produces and distributes herbal spirits in Austria. It also invests in herbal liquor companies. The company is headquartered in Vienna, Austria.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 3,820 756.45% | 446 3.00% | 433 -48.51% | |||||||
Cost of revenue | 3,819 | 221 | 166 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 519 | 225 | 267 | |||||||
NOPBT Margin | 0.01% | 50.45% | 61.66% | |||||||
Operating Taxes | 408 | (98) | 336 | |||||||
Tax Rate | 78,556.65% | 125.84% | ||||||||
NOPAT | (407) | 323 | (69) | |||||||
Net income | 800 -59.16% | 1,960 42.24% | 1,378 -58.49% | |||||||
Dividends | (12,416) | (337) | ||||||||
Dividend yield | 55.66% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 17 | 17 | ||||||||
Long-term debt | 17 | 51 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 291 | 95 | 104 | |||||||
Net debt | (19,098) | (17,349) | (28,275) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (505) | (1,192) | ||||||||
CAPEX | (93) | (40) | ||||||||
Cash from investing activities | 1,807 | 7,810 | ||||||||
Cash from financing activities | (12,433) | (357) | ||||||||
FCF | (2,384) | (57) | 2,812 | |||||||
Balance | ||||||||||
Cash | 1,723 | 198 | 11,330 | |||||||
Long term investments | 17,374 | 17,185 | 17,013 | |||||||
Excess cash | 18,907 | 17,361 | 28,321 | |||||||
Stockholders' equity | 25,269 | 22,246 | 32,689 | |||||||
Invested Capital | 6,653 | 4,995 | 4,472 | |||||||
ROIC | 6.82% | |||||||||
ROCE | 0.00% | 0.99% | 0.80% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,104 | 2,104 | 2,104 | |||||||
Price | 8.00 -24.53% | 10.60 | ||||||||
Market cap | 16,835 -24.53% | 22,306 | ||||||||
EV | (2,263) | 4,957 | ||||||||
EBITDA | 519 | 271 | 304 | |||||||
EV/EBITDA | 18.29 | |||||||||
Interest | 19 | 23 | ||||||||
Interest/NOPBT | 8.44% | 8.61% |