Loading...
XWBOFLU
Market cap4.51bUSD
Dec 20, Last price  
53.80USD
1D
1.13%
1Q
-1.82%
Jan 2017
129.91%
Name

Flughafen Wien AG

Chart & Performance

D1W1MN
XWBO:FLU chart
P/E
25.68
P/S
4.64
EPS
2.01
Div Yield, %
1.43%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
3.10%
Revenues
932m
+34.48%
410,338,700463,888,500521,424,600548,059,100501,687,500533,834,700581,996,700607,371,700621,993,500630,157,200654,389,300741,596,000753,184,700799,661,300857,617,100333,673,100407,018,600692,724,000931,548,200
Net income
168m
+56.14%
74,303,80076,785,40087,678,00091,137,20073,346,90075,686,70031,580,00071,889,80073,291,30082,481,500100,433,700102,639,200114,743,200137,262,400158,857,500-75,746,2006,638,100107,875,600168,437,900
CFO
385m
+13.97%
158,016,400141,562,200164,413,300148,395,700155,473,700169,743,400178,912,600179,670,500204,354,400220,591,200228,412,700255,082,600277,908,000291,154,700373,045,200-22,957,100105,750,000337,602,400384,776,100
Dividend
Jun 10, 20241.32 USD/sh
Earnings
Feb 26, 2025

Profile

Flughafen Wien Aktiengesellschaft, together with its subsidiaries, engages in the construction and operation of civil airports and related facilities in Austria. It manages the Vienna airport. The company operates through five segments: Airport, Handling & Security Services, Retail & Properties, Malta, and Other. The company's Airport segment operates and maintains aircraft movement areas and terminals, as well as equipment and facilities for passenger and baggage handling, as well as security controls for passengers. This segment also offers various services to support airport operations, deal with emergencies and disruptions, and ensure security. Its Handling & Security services segment provides various services for the handling of aircraft and passengers on scheduled and charter flights, as well as for the handling of general aviation aircraft and passengers. This segment also operates the general aviation center; and provides security controls for passengers and hand luggage. The company's Retail & Properties segment offers services that support airport operations, including shopping, food and beverages, VIP, lounges, and parking, as well as develops and markets properties. Its Malta segment operates Malta airport; and provides parking services, as well as rents retail and office space. The Other segment offers technical and repair, energy supply and waste disposal, telecommunication, and information technology, electromechanical and building, construction management, and consulting services, as well as construction and maintenance services for infrastructure facilities. The company is headquartered in Schwechat, Austria.
IPO date
Jan 01, 1992
Employees
5,220
Domiciled in
AT
Incorporated in
AT

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
931,548
34.48%
692,724
70.19%
407,019
21.98%
Cost of revenue
479,683
402,491
300,661
Unusual Expense (Income)
NOPBT
451,865
290,233
106,358
NOPBT Margin
48.51%
41.90%
26.13%
Operating Taxes
69,127
29,764
2,905
Tax Rate
15.30%
10.26%
2.73%
NOPAT
382,738
260,469
103,453
Net income
168,438
56.14%
107,876
1,525.10%
6,638
-108.76%
Dividends
(64,584)
Dividend yield
1.51%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
93
25,034
273
Long-term debt
110,597
454,856
111,573
Deferred revenue
21,944
23,135
25,076
Other long-term liabilities
194,811
177,897
393,838
Net debt
(145,467)
326,806
(57,472)
Cash flow
Cash from operating activities
384,776
337,602
105,750
CAPEX
(97,809)
(60,532)
(60,663)
Cash from investing activities
(156,591)
(304,459)
(38,820)
Cash from financing activities
(301,500)
(51,566)
(116,388)
FCF
416,550
187,217
168,589
Balance
Cash
73,987
130,713
150,756
Long term investments
182,170
22,371
18,563
Excess cash
209,579
118,449
148,968
Stockholders' equity
1,447,107
1,452,994
1,318,999
Invested Capital
1,618,941
1,805,169
1,636,204
ROIC
22.36%
15.14%
6.11%
ROCE
24.44%
14.88%
5.87%
EV
Common stock shares outstanding
83,875
83,875
83,875
Price
50.90
57.34%
32.35
21.62%
26.60
-12.64%
Market cap
4,269,221
57.34%
2,713,346
21.62%
2,231,067
-12.65%
EV
4,257,614
3,165,020
2,278,102
EBITDA
575,393
421,304
240,457
EV/EBITDA
7.40
7.51
9.47
Interest
12,025
13,488
13,094
Interest/NOPBT
2.66%
4.65%
12.31%