XWBOFACC
Market cap277mUSD
Dec 20, Last price
5.80EUR
1D
-1.86%
1Q
-10.49%
Jan 2017
14.29%
IPO
-20.84%
Name
FACC AG
Chart & Performance
Profile
FACC AG, together with its subsidiaries, develops, produces, and maintains aircraft components and systems worldwide. It operates in three segments: Aerostructures, Engines and Nacelles, and Cabin Interiors. The Aerostructures segment develops, produces, distributes, and repairs structural components. This segment offers platforms surfaces, such as winglets, spoilers, ailerons, elevators, flaps, rudders, and spoilers. The Engines and Nacelles segment provides engine and nacelle components. The Cabin Interiors segment develops, produces, distributes, and repairs cabin interiors to the passenger cabins, overhead stowage compartments, ceiling and light panels, entrance areas, door panels, and customized high-end cabins. The company also provides design, engineering, and customer and repair services. The company serves aircraft and engine manufacturers. The company was founded in 1981 and is headquartered in Ried im Innkreis, Austria. FACC AG operates as a subsidiary of AVIC Cabin System Co., Limited.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
Income | ||||||||||
Revenues | 736,202 21.29% | 606,977 21.99% | 497,554 -5.57% | |||||||
Cost of revenue | 675,882 | 580,096 | 485,835 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 60,320 | 26,881 | 11,719 | |||||||
NOPBT Margin | 8.19% | 4.43% | 2.36% | |||||||
Operating Taxes | (9,099) | (2,160) | (6,885) | |||||||
Tax Rate | ||||||||||
NOPAT | 69,419 | 29,041 | 18,604 | |||||||
Net income | 9,106 -1,025.41% | (984) -95.83% | (23,594) -69.36% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 149,289 | 121,617 | 122,762 | |||||||
Long-term debt | 230,751 | 208,026 | 232,010 | |||||||
Deferred revenue | 6,434 | 7,266 | 8,405 | |||||||
Other long-term liabilities | 17,402 | 16,285 | 11,338 | |||||||
Net debt | 281,767 | 226,531 | 239,309 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 36,568 | 5,480 | 82,253 | |||||||
CAPEX | (19,379) | (8,603) | (11,822) | |||||||
Cash from investing activities | (19,379) | (8,586) | (11,712) | |||||||
Cash from financing activities | (12,272) | (13,367) | (45,216) | |||||||
FCF | 7,648 | 8,980 | 84,542 | |||||||
Balance | ||||||||||
Cash | 98,644 | 103,412 | 126,559 | |||||||
Long term investments | (371) | (300) | (11,096) | |||||||
Excess cash | 61,463 | 72,763 | 90,585 | |||||||
Stockholders' equity | 1,572 | (7,534) | (6,550) | |||||||
Invested Capital | 550,772 | 490,867 | 506,926 | |||||||
ROIC | 13.33% | 5.82% | 3.61% | |||||||
ROCE | 10.91% | 5.56% | 2.34% | |||||||
EV | ||||||||||
Common stock shares outstanding | 45,790 | 45,790 | 45,790 | |||||||
Price | 5.83 2.82% | 5.67 -19.57% | 7.05 -16.96% | |||||||
Market cap | 266,956 2.82% | 259,629 -19.57% | 322,820 -16.96% | |||||||
EV | 548,723 | 496,603 | 571,036 | |||||||
EBITDA | 83,398 | 49,699 | 34,545 | |||||||
EV/EBITDA | 6.58 | 9.99 | 16.53 | |||||||
Interest | 19,900 | 10,548 | 7,088 | |||||||
Interest/NOPBT | 32.99% | 39.24% | 60.48% |