XWBOBG
Market cap6.52bUSD
Dec 20, Last price
79.50EUR
1D
-0.56%
1Q
11.19%
IPO
72.83%
Name
BAWAG Group AG
Chart & Performance
Profile
BAWAG Group AG operates as a holding company for BAWAG P.S.K. Bank für Arbeit und Wirtschaft und Österreichische Postsparkasse Aktiengesellschaft that provides various banking products and services in Austria, Western Europe, North America, and internationally. The company's Retail & SME segment offers savings, payments, cards, lending, investment, and insurance products and services; small business lending; factoring and leasing business; social housing activities; and real estate leasing platforms. Its Corporates & Public segment provides lending products to international corporates; international real estate financing; corporate, mid-cap, and public lending; and other financial services. The company's Treasury segment offers trading and investment services, such as asset-liability management transactions, including secured and unsecured funding. The company is headquartered in Vienna, Austria.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,400,500 1.18% | 1,384,200 5.13% | 1,316,700 3.92% | |||||||
Cost of revenue | (1,626,700) | 119,200 | 116,800 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,027,200 | 1,265,000 | 1,199,900 | |||||||
NOPBT Margin | 216.15% | 91.39% | 91.13% | |||||||
Operating Taxes | 227,800 | 108,200 | 120,400 | |||||||
Tax Rate | 7.53% | 8.55% | 10.03% | |||||||
NOPAT | 2,799,400 | 1,156,800 | 1,079,500 | |||||||
Net income | 682,600 114.45% | 318,300 -33.67% | 479,900 68.27% | |||||||
Dividends | (305,000) | (267,000) | (460,000) | |||||||
Dividend yield | 7.74% | 6.13% | 9.53% | |||||||
Proceeds from repurchase of equity | (175,000) | (349,000) | ||||||||
BB yield | 4.44% | 8.01% | ||||||||
Debt | ||||||||||
Debt current | 5,538,000 | 787,000 | ||||||||
Long-term debt | 154,500 | 10,620,000 | 7,797,000 | |||||||
Deferred revenue | 10,333,000 | 7,495,000 | ||||||||
Other long-term liabilities | 14,958,500 | (10,428,000) | (7,588,000) | |||||||
Net debt | (7,447,500) | 9,408,000 | (192,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,258,000 | (349,000) | 312,000 | |||||||
CAPEX | (32,000) | (57,000) | (42,000) | |||||||
Cash from investing activities | (524,000) | (378,000) | 1,188,000 | |||||||
Cash from financing activities | (560,000) | (647,000) | (513,000) | |||||||
FCF | 11,853,400 | (8,738,200) | 4,011,500 | |||||||
Balance | ||||||||||
Cash | 694,000 | 520,000 | 1,894,000 | |||||||
Long term investments | 6,908,000 | 6,230,000 | 6,882,000 | |||||||
Excess cash | 7,531,975 | 6,680,790 | 8,710,165 | |||||||
Stockholders' equity | 4,170,000 | 3,990,900 | 4,378,000 | |||||||
Invested Capital | 16,392,000 | 28,310,100 | 16,344,000 | |||||||
ROIC | 12.52% | 5.18% | 6.48% | |||||||
ROCE | 14.72% | 3.90% | 5.76% | |||||||
EV | ||||||||||
Common stock shares outstanding | 82,120 | 87,501 | 89,078 | |||||||
Price | 47.98 -3.65% | 49.80 -8.12% | 54.20 42.63% | |||||||
Market cap | 3,940,129 -9.58% | 4,357,540 -9.74% | 4,828,025 42.56% | |||||||
EV | (3,507,371) | 13,765,540 | 4,641,025 | |||||||
EBITDA | 3,091,600 | 1,327,800 | 1,268,400 | |||||||
EV/EBITDA | 10.37 | 3.66 | ||||||||
Interest | 1,421,800 | 304,300 | 207,400 | |||||||
Interest/NOPBT | 46.97% | 24.06% | 17.28% |