Loading...
XWBO
ANDR
Market cap6.75bUSD
May 07, Last price  
61.20EUR
1D
0.58%
1Q
12.40%
Jan 2017
28.32%
Name

Andritz AG

Chart & Performance

D1W1MN
P/E
12.03
P/S
0.72
EPS
5.09
Div Yield, %
4.08%
Shrs. gr., 5y
-0.19%
Rev. gr., 5y
4.49%
Revenues
8.31b
-4.00%
1,744,295,0002,709,686,0003,282,488,0003,665,816,0003,197,517,0003,553,787,0004,595,993,0005,176,880,0005,710,773,0005,859,269,0006,377,220,0006,038,974,0005,889,047,0006,031,455,0006,673,896,0006,699,584,0006,463,000,0007,542,900,0008,660,000,0008,313,700,000
Net income
497m
-2.69%
78,683,000118,488,000132,738,000147,047,000102,912,000176,969,000231,468,000243,637,00066,609,000210,874,000267,688,000274,646,000262,967,000221,991,000127,804,000207,100,000325,500,000409,600,000510,200,000496,500,000
CFO
637m
+69.73%
226,516,000120,110,0001,507,000255,032,000345,700,000704,520,000433,797,000346,478,00093,702,000342,072,000179,438,000366,636,000246,511,0007,754,000821,577,000461,480,000529,600,000710,800,000375,000,000636,500,000
Dividend
Mar 25, 20242.5 EUR/sh
Earnings
Jul 23, 2025

Profile

Andritz AG provides plants, equipment, and services for pulp and paper industry, metalworking and steel industries, hydropower stations, and solid/liquid separation in the municipal and industrial sectors. It operates through four segments: Pulp & Paper, Metals, Hydro, and Separation. The Pulp & Paper segment supplies technology, automation, and service solutions to produce pulp, paper, board, and tissue; boilers for power generation; flue gas cleaning systems; plants to produce nonwovens and panelboards; and recycling and shredding solutions for various waste materials. The Metals segment provides technologies, plants, and digital solutions, including automation and software solutions, and process know-how and services; and solutions for the production and processing of flat products and welding systems, as well as services for the metals processing industry. The Hydro segment supplies electromechanical equipment and services for hydropower plants; and pumps for irrigation, water supply, and flood control, as well as offers turbo generators. The Separation segment offers mechanical and thermal technologies, as well as services and related automation solutions for solid/liquid separation to serve chemical, environmental, food, mining, and minerals industries; and technologies and services for the production of animal feed and biomass pellets. In addition, it serves to carbon steel, stainless steel, aluminum, and solution for automotive industries. It operates primarily in Europe, North America, South America, and China and rest of Asia. The company was founded in 1852 and is headquartered in Graz, Austria.
URL
https://www.andritz.com/
IPO date
Jun 25, 2001
Employees
29,927
Domiciled in
AT
Incorporated in
AT

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,313,700
-4.00%
8,660,000
14.81%
7,542,900
16.71%
Cost of revenue
4,725,700
5,333,000
4,475,500
Unusual Expense (Income)
NOPBT
3,588,000
3,327,000
3,067,400
NOPBT Margin
43.16%
38.42%
40.67%
Operating Taxes
150,000
183,900
138,300
Tax Rate
4.18%
5.53%
4.51%
NOPAT
3,438,000
3,143,100
2,929,100
Net income
496,500
-2.69%
510,200
24.56%
409,600
25.84%
Dividends
(248,500)
(208,300)
(163,200)
Dividend yield
5.10%
3.71%
3.07%
Proceeds from repurchase of equity
(104,900)
8,500
(16,000)
BB yield
2.15%
-0.15%
0.30%
Debt
Debt current
294,100
477,800
298,200
Long-term debt
726,900
874,300
1,197,500
Deferred revenue
Other long-term liabilities
583,200
563,400
526,400
Net debt
(254,900)
(241,200)
108,100
Cash flow
Cash from operating activities
636,500
375,000
710,800
CAPEX
(179,500)
(170,800)
(155,000)
Cash from investing activities
(207,500)
266,900
(190,500)
Cash from financing activities
(753,300)
(410,600)
(301,300)
FCF
3,414,800
4,427,200
1,568,200
Balance
Cash
1,476,500
1,772,200
2,030,900
Long term investments
(200,600)
(178,900)
(643,300)
Excess cash
860,215
1,160,300
1,010,455
Stockholders' equity
2,710,800
2,432,100
2,130,100
Invested Capital
2,815,285
2,703,200
2,533,145
ROIC
124.60%
120.05%
116.21%
ROCE
95.36%
83.62%
83.70%
EV
Common stock shares outstanding
99,438
99,514
99,186
Price
48.98
-13.16%
56.40
5.32%
53.55
18.00%
Market cap
4,870,468
-13.22%
5,612,600
5.67%
5,311,435
17.61%
EV
4,618,168
5,436,100
5,499,135
EBITDA
3,814,000
3,552,000
3,320,200
EV/EBITDA
1.21
1.53
1.66
Interest
50,500
72,800
32,300
Interest/NOPBT
1.41%
2.19%
1.05%