Loading...
XWAR
XTP
Market cap56mUSD
Jul 11, Last price  
78.00PLN
1D
2.36%
1Q
-26.97%
IPO
13.16%
Name

XTPL SA

Chart & Performance

D1W1MN
P/E
—
P/S
15.40
EPS
—
Div Yield, %
—
Shrs. gr., 5y
5.21%
Rev. gr., 5y
42.71%
Revenues
13m
+33.62%
10038,5771,763,3382,267,0002,063,00064,0002,086,00010,042,00013,418,000
Net income
-5m
L+127.00%
000-7,209,000-24,198,000-8,437,000-6,779,000-2,137,000-4,851,000
CFO
-5m
L
000-6,797,000-10,617,000-5,765,000-3,804,0004,724,000-4,822,000

Profile

XTPL S.A. develops additive manufacturing technology for ultra-precise printing of nanomaterials. The company offers ultra-precise deposition technology, nano inks, and printed structures. Its technology is used in display, semiconductor, PCB, anticounterfeiting, and biosensor applications. The company was founded in 2015 and is based in Wroclaw, Poland.
URL
https://xtpl.com/
IPO date
Sep 14, 2017
Employees
53
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,418
33.62%
10,042
381.40%
Cost of revenue
20,288
19,785
Unusual Expense (Income)
NOPBT
(6,870)
(9,743)
NOPBT Margin
Operating Taxes
23
19
Tax Rate
NOPAT
(6,893)
(9,762)
Net income
(4,851)
127.00%
(2,137)
-68.48%
Dividends
Dividend yield
Proceeds from repurchase of equity
34,580
BB yield
-9.23%
Debt
Debt current
3,980
336
Long-term debt
772
4,302
Deferred revenue
2,874
Other long-term liabilities
4,802
(1,000)
Net debt
(22,523)
(1,416)
Cash flow
Cash from operating activities
(4,822)
4,724
CAPEX
(7,791)
(2,606)
Cash from investing activities
(7,503)
(2,435)
Cash from financing activities
33,560
(833)
FCF
(8,280)
(11,445)
Balance
Cash
27,275
6,010
Long term investments
44
Excess cash
26,604
5,552
Stockholders' equity
(2,488)
3,979
Invested Capital
45,030
6,778
ROIC
ROCE
EV
Common stock shares outstanding
2,299
1,945
Price
163.00
76.41%
92.40
101.75%
Market cap
374,745
108.55%
179,695
101.75%
EV
352,222
178,279
EBITDA
(5,030)
(8,739)
EV/EBITDA
Interest
343
185
Interest/NOPBT