Loading...
XWARVOT
Market cap91mUSD
Dec 23, Last price  
31.20PLN
1D
-4.15%
1Q
-2.35%
Jan 2017
164.41%
IPO
657.28%
Name

Votum SA

Chart & Performance

D1W1MN
XWAR:VOT chart
P/E
2.84
P/S
0.97
EPS
10.99
Div Yield, %
8.05%
Shrs. gr., 5y
—
Rev. gr., 5y
29.77%
Revenues
387m
+28.79%
39,947,00047,534,00048,531,00051,995,00057,771,00074,257,00092,454,00098,417,00093,970,000105,196,000141,777,000149,798,000195,601,000300,605,000387,140,000
Net income
132m
+44.88%
3,712,0005,295,0005,264,0005,644,0005,124,0009,509,00014,632,00012,650,0003,152,0008,277,00017,327,0008,675,00010,072,00091,068,000131,935,000
CFO
41m
+122.48%
7,400,0006,930,0004,327,0003,914,0006,917,00014,116,00012,976,00012,216,000-2,616,0008,467,0009,377,000740,000205,00018,412,00040,963,000
Dividend
Sep 17, 20242.42 PLN/sh

Profile

Votum S.A. provides assistance for obtaining compensation in Central and Eastern Europe. It helps people injured in road accidents to obtain due compensation, as well as assistance at every stage of the compensation procedure to individual clients. The company was founded in 2005 and is headquartered in Wroclaw, Poland.
URL
https://votum-sa.pl/
IPO date
Dec 20, 2010
Employees
403
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
387,140
28.79%
300,605
53.68%
195,601
30.58%
Cost of revenue
52,099
127,557
131,235
Unusual Expense (Income)
NOPBT
335,041
173,048
64,366
NOPBT Margin
86.54%
57.57%
32.91%
Operating Taxes
31,984
18,569
6,284
Tax Rate
9.55%
10.73%
9.76%
NOPAT
303,057
154,479
58,082
Net income
131,935
44.88%
91,068
804.17%
10,072
16.10%
Dividends
(30,148)
(4,920)
(4,200)
Dividend yield
5.46%
0.88%
2.10%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,168
14,714
15,680
Long-term debt
21,573
16,169
15,402
Deferred revenue
570
Other long-term liabilities
19,104
3,904
(413)
Net debt
16,846
19,789
10,785
Cash flow
Cash from operating activities
40,963
18,412
205
CAPEX
(2,354)
(1,402)
(1,208)
Cash from investing activities
(2,852)
(502)
(2,272)
Cash from financing activities
(36,290)
(11,660)
(2,585)
FCF
442,625
(66,937)
21,126
Balance
Cash
12,211
10,376
4,127
Long term investments
684
718
16,170
Excess cash
10,517
Stockholders' equity
252,806
146,716
63,814
Invested Capital
302,128
181,996
87,406
ROIC
125.20%
114.68%
72.41%
ROCE
91.41%
80.24%
60.64%
EV
Common stock shares outstanding
12,000
12,000
12,000
Price
46.00
-1.71%
46.80
180.24%
16.70
39.75%
Market cap
552,000
-1.71%
561,600
180.24%
200,400
39.75%
EV
572,197
582,909
211,772
EBITDA
338,514
175,892
67,014
EV/EBITDA
1.69
3.31
3.16
Interest
2,170
2,086
733
Interest/NOPBT
0.65%
1.21%
1.14%