Loading...
XWAR
VOT
Market cap134mUSD
Jun 02, Last price  
41.60PLN
1D
-3.48%
1Q
19.20%
Jan 2017
252.54%
IPO
909.71%
Name

Votum SA

Chart & Performance

D1W1MN
P/E
3.78
P/S
1.29
EPS
10.99
Div Yield, %
5.82%
Shrs. gr., 5y
—
Rev. gr., 5y
29.77%
Revenues
387m
+28.79%
39,947,00047,534,00048,531,00051,995,00057,771,00074,257,00092,454,00098,417,00093,970,000105,196,000141,777,000149,798,000195,601,000300,605,000387,140,000
Net income
132m
+44.88%
3,712,0005,295,0005,264,0005,644,0005,124,0009,509,00014,632,00012,650,0003,152,0008,277,00017,327,0008,675,00010,072,00091,068,000131,935,000
CFO
41m
+122.48%
7,400,0006,930,0004,327,0003,914,0006,917,00014,116,00012,976,00012,216,000-2,616,0008,467,0009,377,000740,000205,00018,412,00040,963,000
Dividend
Sep 17, 20242.42 PLN/sh

Profile

Votum S.A. provides assistance for obtaining compensation in Central and Eastern Europe. It helps people injured in road accidents to obtain due compensation, as well as assistance at every stage of the compensation procedure to individual clients. The company was founded in 2005 and is headquartered in Wroclaw, Poland.
URL
https://votum-sa.pl/
IPO date
Dec 20, 2010
Employees
403
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
387,140
28.79%
300,605
53.68%
Cost of revenue
52,099
127,557
Unusual Expense (Income)
NOPBT
335,041
173,048
NOPBT Margin
86.54%
57.57%
Operating Taxes
31,984
18,569
Tax Rate
9.55%
10.73%
NOPAT
303,057
154,479
Net income
131,935
44.88%
91,068
804.17%
Dividends
(30,148)
(4,920)
Dividend yield
5.46%
0.88%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,168
14,714
Long-term debt
21,573
16,169
Deferred revenue
Other long-term liabilities
19,104
3,904
Net debt
16,846
19,789
Cash flow
Cash from operating activities
40,963
18,412
CAPEX
(2,354)
(1,402)
Cash from investing activities
(2,852)
(502)
Cash from financing activities
(36,290)
(11,660)
FCF
442,625
(66,937)
Balance
Cash
12,211
10,376
Long term investments
684
718
Excess cash
Stockholders' equity
252,806
146,716
Invested Capital
302,128
181,996
ROIC
125.20%
114.68%
ROCE
91.41%
80.24%
EV
Common stock shares outstanding
12,000
12,000
Price
46.00
-1.71%
46.80
180.24%
Market cap
552,000
-1.71%
561,600
180.24%
EV
572,197
582,909
EBITDA
338,514
175,892
EV/EBITDA
1.69
3.31
Interest
2,170
2,086
Interest/NOPBT
0.65%
1.21%