XWARULM
Market cap82mUSD
Dec 23, Last price
64.00PLN
1D
-0.78%
1Q
-13.51%
Jan 2017
-5.88%
Name
Ulma Construccion Polska SA
Chart & Performance
Profile
ULMA Construccion Polska S.A. operates in the construction industry in Poland and internationally. The company operates through two segments, Construction Site Services and Sales of Building Materials. It rents and sells scaffoldings systems, which include frame and ringlock scaffolding; and formwork systems, including wall, column, slab, climbing, timber, beams, plywood, tunnel, and bridge formwork and shoring systems. It also offers construction services; sells building materials, raw materials, and concrete accessories; and offers logistics, engineering, onsite assistance, assembly, and repair services. The company was formerly known as BAUMA S.A. and changed its name to ULMA Construccion Polska S.A. in November 2006. The company was founded in 1961 and is headquartered in Brwinów, Poland. ULMA Construccion Polska S.A. operates as a subsidiary of ULMA C y E, S. Coop.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 203,725 1.38% | 200,943 -4.24% | 209,851 10.08% | |||||||
Cost of revenue | 179,485 | 181,357 | 177,640 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 24,240 | 19,586 | 32,211 | |||||||
NOPBT Margin | 11.90% | 9.75% | 15.35% | |||||||
Operating Taxes | 4,750 | 3,662 | 6,891 | |||||||
Tax Rate | 19.60% | 18.70% | 21.39% | |||||||
NOPAT | 19,490 | 15,924 | 25,320 | |||||||
Net income | 20,454 41.50% | 14,455 -42.13% | 24,978 23.72% | |||||||
Dividends | (20,024) | (40,048) | ||||||||
Dividend yield | 5.08% | 11.55% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5,009 | 3,947 | 3,767 | |||||||
Long-term debt | 11,243 | 15,641 | 20,319 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 290 | 267 | 285 | |||||||
Net debt | (28,606) | (35,776) | (26,265) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 23,674 | (4,638) | 29,141 | |||||||
CAPEX | (3,488) | (2,878) | (2,671) | |||||||
Cash from investing activities | 10,391 | (3,495) | 7,189 | |||||||
Cash from financing activities | (25,562) | (4,766) | (44,394) | |||||||
FCF | 18,273 | 9,452 | 3,838 | |||||||
Balance | ||||||||||
Cash | 42,135 | 33,520 | 48,851 | |||||||
Long term investments | 2,723 | 21,844 | 1,500 | |||||||
Excess cash | 34,672 | 45,317 | 39,858 | |||||||
Stockholders' equity | 220,740 | 245,149 | 230,694 | |||||||
Invested Capital | 309,887 | 305,002 | 303,889 | |||||||
ROIC | 6.34% | 5.23% | 8.68% | |||||||
ROCE | 6.81% | 5.42% | 9.12% | |||||||
EV | ||||||||||
Common stock shares outstanding | 5,256 | 5,256 | 5,256 | |||||||
Price | 75.00 29.31% | 58.00 -12.12% | 66.00 35.80% | |||||||
Market cap | 394,172 29.31% | 304,827 -12.12% | 346,872 35.80% | |||||||
EV | 365,566 | 285,985 | 330,857 | |||||||
EBITDA | 69,659 | 71,904 | 75,877 | |||||||
EV/EBITDA | 5.25 | 3.98 | 4.36 | |||||||
Interest | 1,180 | 1,055 | 584 | |||||||
Interest/NOPBT | 4.87% | 5.39% | 1.81% |