XWAR
TSG
Market cap5mUSD
Jul 09, Last price
1.80PLN
1D
-1.10%
1Q
-12.62%
Jan 2017
-41.37%
IPO
-87.05%
Name
Tesgas SA
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Tesgas S.A., founded in 2000 and based in Dopiewo, Poland, is a specialized company offering end-to-end solutions for the gas industry within Poland. The firm excels in designing, constructing, and operating a diverse range of gas infrastructure, playing a significant role in both natural gas transmission and distribution. Its extensive construction and modernization services encompass high, medium, and low-pressure gas networks, gas stations, boiler rooms, and installations crucial for natural gas and crude oil extraction. Tesgas also builds modern LNG, LPG, and CNG fueling stations, develops micro-generation systems, and manufactures pressure vessels. Beyond construction, the company manages the operation of medium and high-pressure gas stations and pipelines, alongside other critical gas facilities such as LNG systems, industrial gas applications, and gas boilers. A distinct area of expertise is its comprehensive natural gas odorization services using THT (tetrahydrothiophene) – a colorless agent that makes otherwise odorless natural gas detectable. This includes THT distribution, delivery, filling and adjusting odorizing installations for hermetic sealing, and the rectification of minor THT leaks. Tesgas provides detailed design services for various gas infrastructure projects, including high, medium, and low-pressure gas networks, gas stations at different pressure levels, and specialized installations for oil and gas extraction sites. Its client portfolio is broad, serving gas network proprietors, companies building reduction and metering stations, and contractors for gas mines, storage facilities, pipelines, and LNG terminals.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||