XWAR
TOW
Market cap952kUSD
May 02, Last price
2.35PLN
Name
Tower Investments SA
Chart & Performance
Profile
Tower Investments S.A. engages in the real estate development business in Poland. It develops retail properties and parks, as well as multi-purpose residential and commercial buildings. The company develops and owns shopping malls and retail parks under the SHOPIN brand name, as well as multifunctional investments. Tower Investments S.A. was founded in 2005 and is based in Warsaw, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑10 | 2015‑10 | |
Income | |||||||||
Revenues | 7,800 -70.64% | 26,563 -46.90% | |||||||
Cost of revenue | 10,478 | 23,856 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,678) | 2,707 | |||||||
NOPBT Margin | 10.19% | ||||||||
Operating Taxes | 803 | 971 | |||||||
Tax Rate | 35.89% | ||||||||
NOPAT | (3,482) | 1,735 | |||||||
Net income | (15,485) 60.79% | (9,630) 1,896.40% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 22,632 | 13,493 | |||||||
Long-term debt | 1,194 | 6,068 | |||||||
Deferred revenue | 3,000 | ||||||||
Other long-term liabilities | 763 | (2,410) | |||||||
Net debt | 20,905 | 17,765 | |||||||
Cash flow | |||||||||
Cash from operating activities | (8,357) | 5,223 | |||||||
CAPEX | (1,484) | (35) | |||||||
Cash from investing activities | 1,855 | (102) | |||||||
Cash from financing activities | 7,837 | (10,565) | |||||||
FCF | (2,290) | 17,357 | |||||||
Balance | |||||||||
Cash | 2,920 | 1,796 | |||||||
Long term investments | |||||||||
Excess cash | 2,530 | 467 | |||||||
Stockholders' equity | 4,341 | 19,376 | |||||||
Invested Capital | 55,605 | 64,626 | |||||||
ROIC | 2.36% | ||||||||
ROCE | 3.92% | ||||||||
EV | |||||||||
Common stock shares outstanding | 1,549 | 1,549 | |||||||
Price | 8.90 -7.29% | 9.60 -20.00% | |||||||
Market cap | 13,785 -7.29% | 14,869 -20.00% | |||||||
EV | 34,690 | 32,198 | |||||||
EBITDA | (2,137) | 3,737 | |||||||
EV/EBITDA | 8.62 | ||||||||
Interest | 1,346 | 1,418 | |||||||
Interest/NOPBT | 52.38% |