Loading...
XWAR
TEN
Market cap171mUSD
Jun 20, Last price  
83.90PLN
1D
-1.57%
1Q
25.08%
IPO
2.41%
Name

Ten Square Games SA

Chart & Performance

D1W1MN
P/E
35.00
P/S
1.22
EPS
2.40
Div Yield, %
—
Shrs. gr., 5y
0.16%
Rev. gr., 5y
30.49%
Revenues
436m
-19.03%
17,816,17917,355,28027,032,272115,257,658241,133,094578,194,656634,045,040538,557,650436,076,377
Net income
15m
-70.53%
2,122,6313,302,2738,412,04536,467,51176,385,801151,598,963141,264,58251,601,12615,207,141
CFO
122m
-11.92%
4,412,3252,589,0597,673,70741,240,01366,438,784193,713,645200,403,819137,947,374121,505,029
Dividend
Jun 18, 202515.73 PLN/sh
Earnings
Aug 25, 2025

Profile

Ten Square Games S.A. engages in development, production, distribution, licensing, and support of computer software, computer games, console games, online, and mobile games worldwide. It also offers online platforms for computer games. The company offers its free-to-play games through social platforms and a network of partner sites, as well as on Google Play, App Store, and Huawei and Microsoft Store. Ten Square Games S.A. was founded in 2011 and is based in Wroclaw, Poland.
URL
https://tensquaregames.com/
IPO date
May 11, 2018
Employees
281
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
436,076
-19.03%
538,558
-15.06%
Cost of revenue
355,127
451,365
Unusual Expense (Income)
NOPBT
80,949
87,192
NOPBT Margin
18.56%
16.19%
Operating Taxes
1,840
11,104
Tax Rate
2.27%
12.73%
NOPAT
79,109
76,089
Net income
15,207
-70.53%
51,601
-63.47%
Dividends
(52,307)
(72,318)
Dividend yield
7.40%
7.81%
Proceeds from repurchase of equity
(18,633)
BB yield
2.01%
Debt
Debt current
3,638
3,807
Long-term debt
6,397
14,631
Deferred revenue
Other long-term liabilities
27,227
57,441
Net debt
(173,181)
(127,654)
Cash flow
Cash from operating activities
121,505
137,947
CAPEX
(10,733)
(39,626)
Cash from investing activities
(26,569)
(55,504)
Cash from financing activities
(58,440)
(95,218)
FCF
87,865
69,890
Balance
Cash
162,826
126,595
Long term investments
20,390
19,498
Excess cash
161,412
119,165
Stockholders' equity
309,157
360,605
Invested Capital
161,844
278,687
ROIC
35.92%
27.32%
ROCE
24.98%
21.62%
EV
Common stock shares outstanding
7,335
7,313
Price
96.40
-23.85%
126.60
-63.72%
Market cap
707,077
-23.62%
925,781
-63.55%
EV
533,896
798,127
EBITDA
101,159
103,668
EV/EBITDA
5.28
7.70
Interest
6,168
5,954
Interest/NOPBT
7.62%
6.83%