XWARSTS
Market cap533kUSD
Dec 20, Last price
0.16PLN
1D
4.00%
1Q
-63.81%
Jan 2017
-98.48%
IPO
-96.53%
Name
Satis Group SA
Chart & Performance
Profile
Satis Group S.A., through its subsidiary, Satis GPS Sp. z o.o., produces and sells IT solutions for vehicle monitoring systems and fleet management in Poland. The company was founded in 2000 and is based in Warsaw, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,523 16.43% | 2,167 -23.02% | ||||||||
Cost of revenue | 564 | 3,231 | 2,426 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (564) | (708) | (259) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (228) | 20 | ||||||||
Tax Rate | ||||||||||
NOPAT | (564) | (480) | (279) | |||||||
Net income | (9,107) 1,140.74% | (734) -100.27% | 270,733 38,576.14% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,396 | |||||||||
BB yield | -20.83% | |||||||||
Debt | ||||||||||
Debt current | 187 | 193 | 138 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,773 | 1,612 | 1,465 | |||||||
Net debt | 167 | 166 | (283) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,399) | (450) | 821 | |||||||
CAPEX | ||||||||||
Cash from investing activities | 2 | (450) | ||||||||
Cash from financing activities | 1,390 | 56 | (134) | |||||||
FCF | 6,951 | (343) | (270,589) | |||||||
Balance | ||||||||||
Cash | 20 | 27 | 421 | |||||||
Long term investments | ||||||||||
Excess cash | 20 | 313 | ||||||||
Stockholders' equity | 23,588 | (12,771) | 33,197 | |||||||
Invested Capital | (6,588) | 13,731 | 1,139 | |||||||
ROIC | 1.81% | |||||||||
ROCE | 8.59% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 13,962 | 11,635 | 11,635 | |||||||
Price | 0.48 14.83% | 0.42 -45.00% | 0.76 183.58% | |||||||
Market cap | 6,702 37.80% | 4,864 -45.00% | 8,843 183.58% | |||||||
EV | 52,103 | 5,030 | 8,605 | |||||||
EBITDA | (564) | (708) | (259) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,849 | 147 | 156 | |||||||
Interest/NOPBT |