XWARSNW
Market cap4mUSD
Dec 23, Last price
1.18PLN
1D
-4.07%
1Q
-26.71%
Jan 2017
90.32%
Name
Sanwil Holding SA
Chart & Performance
Profile
Sanwil Holding Spólka Akcyjna engages in the production and sale of coated products. The company operates through Coated Products, Financial Services Activities, and Purchase and Sale of Real Estate segments. It also manufactures and sells fabrics for the furniture, footwear, and other industries, such as medical, clothing, and transport. The company operates in Poland, European Union, Russia, and Ukraine. Sanwil Holding Spólka Akcyjna was founded in 1974 and is headquartered in Lublin, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 31,415 13.27% | 27,734 -5.88% | 29,466 -36.18% | |||||||
Cost of revenue | 30,456 | 28,494 | 31,977 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 959 | (760) | (2,511) | |||||||
NOPBT Margin | 3.05% | |||||||||
Operating Taxes | 174 | (350) | 463 | |||||||
Tax Rate | 18.14% | |||||||||
NOPAT | 785 | (410) | (2,974) | |||||||
Net income | 5,699 3,138.07% | 176 -95.94% | 4,338 -48.09% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,142 | 326 | 448 | |||||||
Long-term debt | 4,462 | 4,713 | 4,892 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 911 | 835 | 845 | |||||||
Net debt | (27,136) | (21,247) | (15,189) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,335 | (993) | (1,596) | |||||||
CAPEX | (3,584) | (322) | (224) | |||||||
Cash from investing activities | (972) | 7,523 | (1,293) | |||||||
Cash from financing activities | 1,517 | (500) | (613) | |||||||
FCF | 1,909 | 6,301 | (7,185) | |||||||
Balance | ||||||||||
Cash | 33,740 | 26,630 | 20,481 | |||||||
Long term investments | (344) | 48 | ||||||||
Excess cash | 32,169 | 24,899 | 19,056 | |||||||
Stockholders' equity | 17,587 | 53,748 | 53,572 | |||||||
Invested Capital | 47,239 | 32,311 | 38,303 | |||||||
ROIC | 1.97% | |||||||||
ROCE | 1.44% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 16,004 | 16,004 | 16,004 | |||||||
Price | 1.75 59.09% | 1.10 -30.82% | 1.59 -40.67% | |||||||
Market cap | 28,007 59.09% | 17,604 -30.82% | 25,446 -40.67% | |||||||
EV | 871 | (3,643) | 10,257 | |||||||
EBITDA | 1,916 | 286 | (1,457) | |||||||
EV/EBITDA | 0.45 | |||||||||
Interest | 363 | 682 | 91 | |||||||
Interest/NOPBT | 37.85% |