XWARSKL
Market cap8mUSD
Dec 20, Last price
1.56PLN
1D
0.00%
1Q
-4.29%
Jan 2017
183.64%
IPO
-82.51%
Name
Skyline Investment SA
Chart & Performance
Profile
Skyline Investment S.A. provides investment and financial advisory services in Poland. It offers financial advisory services in the areas of public offering of shares, merger and acquisition transactions, public and non-public issues of debt instruments, and raising capital on the non-public market. The company also provides services related to fund management, interim management, compulsory administration, raising funds for environmental projects, and optimization of costs and consumption of electric energy. The company was formerly known as Przedsiebiorstwo Skyline Investment S.A. and changed its name to Skyline Investment S.A. in October 2006. Skyline Investment S.A. was founded in 1997 and is headquartered in Warsaw, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 16 -90.30% | 165 -40.43% | 277 255.13% | |||||||
Cost of revenue | 2,273 | 249 | 560 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,257) | (84) | (283) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 5,944 | (213) | (225) | |||||||
Tax Rate | ||||||||||
NOPAT | (8,201) | 129 | (58) | |||||||
Net income | 14,745 -505.08% | (3,640) -198.70% | 3,688 43.45% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 362 | 457 | 925 | |||||||
Long-term debt | 517 | 594 | 787 | |||||||
Deferred revenue | 6,953 | 7,243 | ||||||||
Other long-term liabilities | 174 | (6,829) | (7,148) | |||||||
Net debt | 736 | 276 | (53,539) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (450) | (2,567) | (5,743) | |||||||
CAPEX | (31) | (174) | ||||||||
Cash from investing activities | (102) | 2,644 | 7,860 | |||||||
Cash from financing activities | (80) | (570) | (861) | |||||||
FCF | (8,174) | 1,150 | 16,259 | |||||||
Balance | ||||||||||
Cash | 143 | 775 | 1,268 | |||||||
Long term investments | 53,983 | |||||||||
Excess cash | 142 | 767 | 55,237 | |||||||
Stockholders' equity | 41,655 | 51,377 | 58,708 | |||||||
Invested Capital | 63,024 | 47,634 | (2,617) | |||||||
ROIC | 0.57% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 23,321 | 23,319 | 23,319 | |||||||
Price | 1.80 160.87% | 0.69 -6.76% | 0.74 -6.33% | |||||||
Market cap | 41,978 160.89% | 16,090 -6.76% | 17,256 -6.33% | |||||||
EV | 42,655 | 19,984 | (28,942) | |||||||
EBITDA | (2,130) | 34 | (223) | |||||||
EV/EBITDA | 587.77 | 129.78 | ||||||||
Interest | 41 | 49 | 75 | |||||||
Interest/NOPBT |