Loading...
XWARSEL
Market cap147mUSD
Dec 23, Last price  
28.00PLN
1D
-0.71%
1Q
-27.46%
Jan 2017
40.07%
IPO
3.70%
Name

Selena FM SA

Chart & Performance

D1W1MN
XWAR:SEL chart
P/E
12.09
P/S
0.34
EPS
2.32
Div Yield, %
5.00%
Shrs. gr., 5y
-1.07%
Rev. gr., 5y
7.69%
Revenues
1.78b
-9.42%
529,630,000650,078,000878,676,0001,022,067,0001,060,883,0001,113,912,0001,103,387,000997,867,0001,013,819,0001,178,706,0001,227,971,0001,326,486,0001,384,735,0001,728,350,0001,963,305,0001,778,405,000
Net income
50m
-55.32%
14,315,0004,281,00024,061,00017,774,0004,544,00020,516,00020,821,00026,804,00032,030,0006,820,00026,601,00039,499,00073,996,000102,670,000112,113,00050,097,000
CFO
84m
-55.94%
33,018,00016,204,00014,754,000-22,199,00048,081,00065,605,00030,385,00054,688,00069,925,000-7,462,00044,527,000135,944,000112,294,000-30,158,000189,777,00083,621,000
Dividend
Jun 05, 20241.5 PLN/sh

Profile

Selena FM S.A., through its subsidiaries, produces, distributes, and sells construction chemicals, building materials for doors and windows, and general building accessories to professional and individual users. Its products include polyurethane foams, sealants, adhesives, insulation systems, flooring systems, interior wall systems, ceramic tile systems, construction mortars, waterproofing materials, building tapes, wood preservatives, chemical anchors, fixings and screws, tools and accessories, plasters, paints, leveling compounds, varnishes, primers, and other products primarily under the Tytan, Artelit, Quilosa, Cool-R, and Matizol brand names. The company's products are used for various applications, such as windows and doors, walls and ceilings, kitchens and bathrooms, installations, floors, thermal insulation, facades, claddings, roofs, foundations, and terraces and balconies. It also provides various solutions for the woodworking, upholstery, window and door manufacturing, assembly, and packaging industries. In addition, the company engages in the research and development; intellectual property management; and e-commerce activities. It operates in European Union, Eastern Europe, Asia, North America, and South America. Selena FM S.A. was founded in 1992 and is headquartered in Wroclaw, Poland. Selena FM S.A. is a subsidiary of Syrius Investments S.à R.L.
IPO date
Apr 18, 2008
Employees
1,849
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,778,405
-9.42%
1,963,305
13.59%
1,728,350
24.81%
Cost of revenue
1,704,926
1,841,663
1,661,278
Unusual Expense (Income)
NOPBT
73,479
121,642
67,072
NOPBT Margin
4.13%
6.20%
3.88%
Operating Taxes
4,934
21,570
(14,273)
Tax Rate
6.71%
17.73%
NOPAT
68,545
100,072
81,345
Net income
50,097
-55.32%
112,113
9.20%
102,670
38.75%
Dividends
(30,295)
(10)
Dividend yield
3.66%
0.00%
Proceeds from repurchase of equity
60,245
BB yield
-11.00%
Debt
Debt current
149,042
62,285
111,369
Long-term debt
160,301
116,805
95,008
Deferred revenue
25,656
3,449
12,317
Other long-term liabilities
36,096
5,930
128
Net debt
185,154
50,165
146,667
Cash flow
Cash from operating activities
83,621
189,777
(30,158)
CAPEX
(58,163)
(37,203)
(32,563)
Cash from investing activities
(117,058)
(37,761)
(35,821)
Cash from financing activities
7,368
(90,534)
49,412
FCF
17,840
100,542
(127,021)
Balance
Cash
75,875
104,633
41,456
Long term investments
48,314
24,292
18,254
Excess cash
35,269
30,760
Stockholders' equity
(16,803)
746,928
630,621
Invested Capital
990,022
802,893
761,366
ROIC
7.65%
12.79%
12.10%
ROCE
7.47%
14.51%
8.79%
EV
Common stock shares outstanding
21,639
21,639
22,816
Price
38.30
58.26%
24.20
0.83%
24.00
32.96%
Market cap
828,780
58.26%
523,668
-4.37%
547,573
32.86%
EV
1,017,086
577,021
695,209
EBITDA
113,876
167,264
111,120
EV/EBITDA
8.93
3.45
6.26
Interest
22,702
16,770
4,908
Interest/NOPBT
30.90%
13.79%
7.32%