XWARRVU
Market cap223mUSD
Dec 20, Last price
39.50PLN
1D
6.47%
1Q
-26.99%
Jan 2017
36.73%
IPO
619.49%
Name
Ryvu Therapeutics SA
Chart & Performance
Profile
Ryvu Therapeutics S.A., a clinical stage biopharmaceutical company, engages in developing of novel small molecule therapies for treatment in oncology. Its lead candidate, RVU120, is a CDK8 kinase inhibitor with potential for development in hematological malignancies and solid tumors, which is in Phase 1b study for the treatment of acute myeloid leukemia and myelodysplastic syndrome. The company's products also include SEL24/MEN1703, a dual PIM/FLT3 kinase inhibitor licensed to the Menarini Group that is in Phase 2 clinical trial for the treatment of acute myeloid leukemia. In addition, its early pipeline candidates include candidates in the area of kinases, cancer metabolism, synthetic lethality, and immuno-oncology. Ryvu Therapeutics S.A. was founded in 2007 and is headquartered in Kraków, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 46,860 20.76% | 38,804 246.89% | 11,186 -27.43% | |||||||
Cost of revenue | 17,554 | 48,955 | 33,073 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 29,306 | (10,151) | (21,887) | |||||||
NOPBT Margin | 62.54% | |||||||||
Operating Taxes | 4,587 | 116 | ||||||||
Tax Rate | ||||||||||
NOPAT | 29,306 | (14,738) | (22,003) | |||||||
Net income | (92,112) 9.94% | (83,782) 8.06% | (77,535) 144.68% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 250,284 | 237 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 541 | 1,903 | 2,751 | |||||||
Long-term debt | 1,144 | 2,759 | 5,813 | |||||||
Deferred revenue | 75,803 | 20,257 | ||||||||
Other long-term liabilities | 73,542 | 10,103 | 178 | |||||||
Net debt | (248,891) | (117,730) | (104,076) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (79,535) | 21,319 | (57,868) | |||||||
CAPEX | (8,579) | (9,287) | (11,982) | |||||||
Cash from investing activities | (200,654) | 690 | 8,055 | |||||||
Cash from financing activities | 240,833 | (2,455) | (3,170) | |||||||
FCF | 257,073 | (228,877) | (22,023) | |||||||
Balance | ||||||||||
Cash | 233,672 | 101,917 | 88,229 | |||||||
Long term investments | 16,904 | 20,475 | 24,410 | |||||||
Excess cash | 248,233 | 120,452 | 112,080 | |||||||
Stockholders' equity | (260,156) | 99,445 | 191,347 | |||||||
Invested Capital | 594,196 | 331,629 | 76,171 | |||||||
ROIC | 6.33% | |||||||||
ROCE | 8.77% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 22,898 | 18,335 | 18,355 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 40,277 | 2,749 | (9,326) | |||||||
EV/EBITDA | ||||||||||
Interest | 97 | 1,089 | 197 | |||||||
Interest/NOPBT | 0.33% |