XWAR
QRS
Market cap141mUSD
Jun 16, Last price
10.15PLN
1D
-0.49%
1Q
6.84%
Jan 2017
90.07%
IPO
497.06%
Name
Quercus Towarzystwo Funduszy Inwestycyjnych SA
Chart & Performance
Profile
Quercus TFI S.A. is a publicly owned investment manager. The firm also provides investment consulting services to its clients. It primarily provides its services to high net-worth and ultra-high-net worth investors. The firm launches and manages equity, fixed income, commodity, multi-assets, and balanced mutual funds for its clients. It also manages separate client-focused portfolios. The firm invests in public equity and fixed income markets. It also invests in alternative investment markets including commodity. The firm employs fundamental analysis to make its investments. The firm conducts in-house research to make its investments. The firm typically invests in companies in service sectors. Quercus TFI S.A. was founded in August 2007, and is based in Warszawa, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 155,030 32.02% | 117,427 28.94% | 91,070 10.75% | |||||||
Cost of revenue | 85,455 | 73,421 | 55,254 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 69,575 | 44,006 | 35,816 | |||||||
NOPBT Margin | 44.88% | 37.48% | 39.33% | |||||||
Operating Taxes | 10,755 | 7,593 | 3,020 | |||||||
Tax Rate | 15.46% | 17.25% | 8.43% | |||||||
NOPAT | 58,820 | 36,413 | 32,796 | |||||||
Net income | 43,233 39.69% | 30,950 119.52% | 14,099 -43.86% | |||||||
Dividends | (764) | (487) | (305) | |||||||
Dividend yield | 0.19% | 0.15% | 0.17% | |||||||
Proceeds from repurchase of equity | (29,234) | (12,654) | (20,233) | |||||||
BB yield | 7.33% | 3.96% | 11.19% | |||||||
Debt | ||||||||||
Debt current | 1,436 | 1,523 | 1,146 | |||||||
Long-term debt | 4,940 | 7,597 | 7,442 | |||||||
Deferred revenue | 71,669 | |||||||||
Other long-term liabilities | 3,293 | 22,160 | (56,602) | |||||||
Net debt | (84,812) | (146,632) | (124,699) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 32,167 | 25,963 | (1,121) | |||||||
CAPEX | (3,998) | (1,891) | (1,502) | |||||||
Cash from investing activities | 15,739 | (1,082) | 3,399 | |||||||
Cash from financing activities | (31,719) | (14,540) | (24,867) | |||||||
FCF | 48,350 | 36,208 | 31,653 | |||||||
Balance | ||||||||||
Cash | 63,649 | 68,791 | 58,150 | |||||||
Long term investments | 27,539 | 86,961 | 75,137 | |||||||
Excess cash | 83,436 | 149,881 | 128,734 | |||||||
Stockholders' equity | 58,218 | 76,072 | 101,513 | |||||||
Invested Capital | 67,883 | 55,565 | 3,694 | |||||||
ROIC | 95.30% | 122.89% | 87.52% | |||||||
ROCE | 55.17% | 33.43% | 33.89% | |||||||
EV | ||||||||||
Common stock shares outstanding | 52,087 | 55,161 | 56,488 | |||||||
Price | 7.66 32.07% | 5.80 81.25% | 3.20 -21.95% | |||||||
Market cap | 398,985 24.71% | 319,931 76.99% | 180,763 -25.06% | |||||||
EV | 320,375 | 178,840 | 76,514 | |||||||
EBITDA | 73,146 | 47,080 | 40,119 | |||||||
EV/EBITDA | 4.38 | 3.80 | 1.91 | |||||||
Interest | 211 | 185 | 139 | |||||||
Interest/NOPBT | 0.30% | 0.42% | 0.39% |