Loading...
XWARPLW
Market cap435mUSD
Dec 20, Last price  
269.50PLN
1D
-0.92%
1Q
-1.28%
IPO
460.06%
Name

Playway SA

Chart & Performance

D1W1MN
XWAR:PLW chart
P/E
16.66
P/S
6.49
EPS
16.17
Div Yield, %
8.58%
Shrs. gr., 5y
—
Rev. gr., 5y
30.65%
Revenues
274m
+6.48%
5,810,00010,381,00012,578,00039,462,00071,960,000116,206,000164,069,000234,092,000257,272,000273,956,000
Net income
107m
-4.98%
3,040,0005,956,0005,651,00015,773,00047,020,00086,895,000199,958,000127,654,000112,325,000106,733,000
CFO
129m
+11.07%
1,461,0002,563,000-823,00010,827,00036,017,00042,849,00053,835,000129,235,000116,547,000129,443,000
Dividend
Jul 02, 202421.82 PLN/sh
Earnings
Apr 24, 2025

Profile

PlayWay S.A. produces and publishes PC and mobile video games in Poland, Western Europe, North America, Germany, and internationally. It sells its products through STEAM, AppStore, and GooglePlay platforms. The company was founded in 2011 and is headquartered in Warsaw, Poland.
URL
https://playway.com/
IPO date
Oct 19, 2016
Employees
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
273,956
6.48%
257,272
9.90%
234,092
42.68%
Cost of revenue
95,830
(30,580)
42,333
Unusual Expense (Income)
NOPBT
178,126
287,852
191,759
NOPBT Margin
65.02%
111.89%
81.92%
Operating Taxes
6,947
10,701
12,050
Tax Rate
3.90%
3.72%
6.28%
NOPAT
171,179
277,151
179,709
Net income
106,733
-4.98%
112,325
-12.01%
127,654
-36.16%
Dividends
(152,615)
(153,483)
(129,245)
Dividend yield
7.23%
7.50%
4.68%
Proceeds from repurchase of equity
665
BB yield
-0.03%
Debt
Debt current
1,124
755
365
Long-term debt
3,907
4,739
2,595
Deferred revenue
2
(39,422)
Other long-term liabilities
(2)
39,422
Net debt
(349,575)
(302,788)
(430,722)
Cash flow
Cash from operating activities
129,443
116,547
129,235
CAPEX
(1,110)
(1,163)
(1,143)
Cash from investing activities
(17,028)
(43,235)
16,736
Cash from financing activities
(150,037)
(155,236)
(105,139)
FCF
151,523
267,409
124,865
Balance
Cash
231,961
233,823
260,394
Long term investments
122,645
74,459
173,288
Excess cash
340,908
295,418
421,977
Stockholders' equity
446,896
471,728
512,325
Invested Capital
140,968
210,660
98,598
ROIC
97.36%
179.24%
251.64%
ROCE
34.59%
52.75%
34.24%
EV
Common stock shares outstanding
6,600
6,600
6,600
Price
320.00
3.23%
310.00
-25.84%
418.00
-33.97%
Market cap
2,112,000
3.23%
2,046,000
-25.84%
2,758,800
-33.97%
EV
1,839,478
1,826,795
2,409,132
EBITDA
179,782
289,347
192,434
EV/EBITDA
10.23
6.31
12.52
Interest
568
313
102
Interest/NOPBT
0.32%
0.11%
0.05%