Loading...
XWAR
PLW
Market cap556mUSD
May 23, Last price  
319.00PLN
1D
2.41%
1Q
1.75%
IPO
562.93%
Name

Playway SA

Chart & Performance

D1W1MN
P/E
19.54
P/S
7.61
EPS
16.33
Div Yield, %
6.84%
Shrs. gr., 5y
—
Rev. gr., 5y
30.65%
Revenues
274m
+6.48%
5,810,00010,381,00012,578,00039,462,00071,960,000116,206,000164,069,000234,092,000257,272,000273,956,000
Net income
107m
-4.98%
3,040,0005,956,0005,651,00015,773,00047,020,00086,895,000199,958,000127,654,000112,325,000106,733,000
CFO
129m
+11.07%
1,461,0002,563,000-823,00010,827,00036,017,00042,849,00053,835,000129,235,000116,547,000129,443,000
Dividend
Jul 02, 202421.82 PLN/sh
Earnings
May 29, 2025

Profile

PlayWay S.A. produces and publishes PC and mobile video games in Poland, Western Europe, North America, Germany, and internationally. It sells its products through STEAM, AppStore, and GooglePlay platforms. The company was founded in 2011 and is headquartered in Warsaw, Poland.
URL
https://playway.com/
IPO date
Oct 19, 2016
Employees
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
273,956
6.48%
257,272
9.90%
Cost of revenue
95,830
(30,580)
Unusual Expense (Income)
NOPBT
178,126
287,852
NOPBT Margin
65.02%
111.89%
Operating Taxes
6,947
10,701
Tax Rate
3.90%
3.72%
NOPAT
171,179
277,151
Net income
106,733
-4.98%
112,325
-12.01%
Dividends
(152,615)
(153,483)
Dividend yield
7.23%
7.50%
Proceeds from repurchase of equity
665
BB yield
-0.03%
Debt
Debt current
1,124
755
Long-term debt
3,907
4,739
Deferred revenue
2
Other long-term liabilities
(2)
Net debt
(349,575)
(302,788)
Cash flow
Cash from operating activities
129,443
116,547
CAPEX
(1,110)
(1,163)
Cash from investing activities
(17,028)
(43,235)
Cash from financing activities
(150,037)
(155,236)
FCF
151,523
267,409
Balance
Cash
231,961
233,823
Long term investments
122,645
74,459
Excess cash
340,908
295,418
Stockholders' equity
446,896
471,728
Invested Capital
140,968
210,660
ROIC
97.36%
179.24%
ROCE
34.59%
52.75%
EV
Common stock shares outstanding
6,600
6,600
Price
320.00
3.23%
310.00
-25.84%
Market cap
2,112,000
3.23%
2,046,000
-25.84%
EV
1,839,478
1,826,795
EBITDA
179,782
289,347
EV/EBITDA
10.23
6.31
Interest
568
313
Interest/NOPBT
0.32%
0.11%