XWARPGV
Market cap7mUSD
Dec 23, Last price
0.29PLN
1D
-6.77%
1Q
-31.68%
Jan 2017
-97.32%
IPO
-99.74%
Name
PGF Polska Grupa Fotowoltaiczna SA
Chart & Performance
Profile
PGF Polska Grupa Fotowoltaiczna SA produces rolling stock and steel structures. It is also involved in the container production and repair, laser cutting, bending the sheets, rental and lease, transport and shipping, truck service, and financial services businesses, as well as storage and files archiving business. The company was formerly known as Zastal S.A. PGF Polska Grupa Fotowoltaiczna SA was founded in 1945 and is based in Zielona Góra, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 840,706 617.04% | 117,246 -3,732.16% | (3,228) 137.53% | |||||||
Cost of revenue | 832,447 | 106,719 | 436 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,259 | 10,527 | (3,664) | |||||||
NOPBT Margin | 0.98% | 8.98% | 113.51% | |||||||
Operating Taxes | 4,468 | (36,648) | 22,930 | |||||||
Tax Rate | 54.10% | |||||||||
NOPAT | 3,791 | 47,175 | (26,594) | |||||||
Net income | (8,004) -94.91% | (157,153) -277.48% | 88,546 -153.04% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 778 | 14,001 | 12,325 | |||||||
BB yield | -1.56% | -17.60% | -9.42% | |||||||
Debt | ||||||||||
Debt current | 1,827 | 50 | 73 | |||||||
Long-term debt | 2,308 | 1,748 | 30 | |||||||
Deferred revenue | 770 | |||||||||
Other long-term liabilities | 9,134 | (770) | (30) | |||||||
Net debt | (21,783) | (123,538) | (281,668) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,853 | (735) | (6,141) | |||||||
CAPEX | (601) | (4) | (2) | |||||||
Cash from investing activities | (1,784) | 230 | (3,952) | |||||||
Cash from financing activities | (336) | 506 | 10,095 | |||||||
FCF | 10,390 | 35,370 | (56,223) | |||||||
Balance | ||||||||||
Cash | 9,283 | 229 | 563 | |||||||
Long term investments | 16,635 | 125,107 | 281,208 | |||||||
Excess cash | 119,474 | 281,932 | ||||||||
Stockholders' equity | 130,360 | 144,988 | 246,673 | |||||||
Invested Capital | 155,260 | (7,274) | 9,839 | |||||||
ROIC | 5.12% | 3,677.93% | ||||||||
ROCE | 4.79% | 8.53% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 100,498 | 87,795 | 100,620 | |||||||
Price | 0.50 -45.14% | 0.91 -30.31% | 1.30 18.90% | |||||||
Market cap | 49,948 -37.21% | 79,542 -39.19% | 130,807 45.92% | |||||||
EV | 95,589 | (1,359) | (150,861) | |||||||
EBITDA | 9,760 | 10,528 | (3,663) | |||||||
EV/EBITDA | 9.79 | 41.19 | ||||||||
Interest | 1,347 | 192,926 | 186 | |||||||
Interest/NOPBT | 16.31% | 1,832.68% |