XWARPGM
Market cap4mUSD
Dec 23, Last price
1.80PLN
1D
0.00%
1Q
-39.60%
Jan 2017
-46.27%
Name
PMPG Polskie Media SA
Chart & Performance
Profile
PMPG Polskie Media SA, through its subsidiaries, operates in the traditional and new media markets. The company publishes WPROST, a weekly magazine; and Tygodnik Do Reczy and Historia Do Rzeczy magazines. It also publishes and distributes books, newspapers, magazines, colorages, and periodicals, as well as provides advertising services and organizes events. The company was formerly known as Platforma Mediowa Point Group SpĆ³lka Akcyjna and changed its name to PMPG Polskie Media SA in December 2014. PMPG Polskie Media SA was founded in 1997 and is headquartered in Warsaw, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 47,202 3.25% | 45,716 51.51% | 30,174 -8.03% | |||||||
Cost of revenue | 44,557 | 41,748 | 29,365 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,645 | 3,968 | 809 | |||||||
NOPBT Margin | 5.60% | 8.68% | 2.68% | |||||||
Operating Taxes | 328 | 1,323 | 330 | |||||||
Tax Rate | 12.40% | 33.34% | 40.79% | |||||||
NOPAT | 2,317 | 2,645 | 479 | |||||||
Net income | 2,403 -46.01% | 4,451 8.91% | 4,087 -15.84% | |||||||
Dividends | (238) | (238) | ||||||||
Dividend yield | 0.90% | 0.60% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 841 | 1,146 | 1,235 | |||||||
Long-term debt | 4,225 | 1,392 | 3,241 | |||||||
Deferred revenue | 28 | |||||||||
Other long-term liabilities | 16 | 1,000 | ||||||||
Net debt | (11,431) | (10,622) | (6,123) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,775 | 2,698 | 4,530 | |||||||
CAPEX | (2,685) | (599) | (364) | |||||||
Cash from investing activities | (1,362) | 1,823 | (3,342) | |||||||
Cash from financing activities | (1,582) | (1,883) | (3,235) | |||||||
FCF | (1,600) | 3,801 | (1,657) | |||||||
Balance | ||||||||||
Cash | 12,255 | 12,627 | 9,967 | |||||||
Long term investments | 4,242 | 533 | 632 | |||||||
Excess cash | 14,137 | 10,874 | 9,090 | |||||||
Stockholders' equity | 101,083 | 101,724 | 97,551 | |||||||
Invested Capital | 21,919 | 21,407 | 20,612 | |||||||
ROIC | 10.70% | 12.59% | 2.31% | |||||||
ROCE | 7.22% | 12.17% | 2.70% | |||||||
EV | ||||||||||
Common stock shares outstanding | 9,405 | 9,461 | 9,553 | |||||||
Price | 2.84 1.43% | 2.80 -32.04% | 4.12 100.00% | |||||||
Market cap | 26,709 0.82% | 26,491 -32.69% | 39,359 98.74% | |||||||
EV | 122,560 | 16,841 | 34,251 | |||||||
EBITDA | 4,157 | 5,421 | 2,133 | |||||||
EV/EBITDA | 29.48 | 3.11 | 16.06 | |||||||
Interest | 261 | 857 | 284 | |||||||
Interest/NOPBT | 9.87% | 21.60% | 35.11% |