Loading...
XWAR
PGE
Market cap4.96bUSD
Apr 29, Last price  
8.28PLN
1D
2.60%
1Q
30.60%
Jan 2017
-20.77%
IPO
-66.80%
Name

PGE Polska Grupa Energetyczna SA

Chart & Performance

D1W1MN
XWAR:PGE chart
No data to show
P/E
P/S
0.19
EPS
Div Yield, %
Shrs. gr., 5y
3.71%
Rev. gr., 5y
29.90%
Revenues
95.96b
+30.68%
24,344,013,00023,166,189,00020,597,757,00021,623,350,00020,476,465,00028,111,354,00030,556,814,00030,144,855,00028,137,000,00028,542,000,00028,092,000,00023,100,000,00025,946,000,00037,627,000,00045,765,000,00052,730,000,00073,435,000,00095,964,000,000
Net income
-5.01b
L
1,722,636,0003,967,881,0002,670,247,0004,337,223,0003,627,087,0004,936,095,0003,211,070,0004,118,469,0003,638,000,000-3,032,000,0002,568,000,0002,660,000,0001,498,000,000-3,928,000,000148,000,0003,972,000,0003,328,000,000-5,012,000,000
CFO
3.27b
-71.84%
5,584,490,0005,683,391,0005,386,580,0007,298,888,0006,610,960,0006,942,012,0006,842,734,0007,941,260,0006,333,000,0006,777,000,0006,391,000,0007,934,000,0005,102,000,0006,820,000,00010,256,000,0007,456,000,00011,609,000,0003,269,000,000
Dividend
Sep 22, 20160.25 PLN/sh

Profile

PGE Polska Grupa Energetyczna S.A. engages in the production, transmission, and distribution of electricity in Poland. The company operates through seven segments: Conventional Generation, District Heating, Renewables, Supply, Distribution, Circular Economy, and Other Operations. It generates electricity from lignite, hard coal, natural gas, and biomass, as well as renewable energy sources, such as wind, photovoltaic, and hydro. The company operates 5 conventional power plants; 16 CHP plants; 2 lignite mines; 17 wind farms; 5 photovoltaic power plants; 29 run-of-river hydro power plants; and 4 pumped-storage power plants, including 2 with natural flow. It produces, transmits, and distributes heat; sells and purchases electricity and gas on wholesale market; trades in emission certificates; and purchases and sells fuels, as well as sells electricity and provides services to end users. The company supplies power to approximately 5 million households, businesses, and institutions. The company was founded in 1990 and is based in Warsaw, Poland.
IPO date
Nov 06, 2009
Employees
38,356
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
95,964,000
30.68%
73,435,000
39.27%
Cost of revenue
97,565,000
71,089,000
Unusual Expense (Income)
NOPBT
(1,601,000)
2,346,000
NOPBT Margin
3.19%
Operating Taxes
847,000
720,000
Tax Rate
30.69%
NOPAT
(2,448,000)
1,626,000
Net income
(5,012,000)
-250.60%
3,328,000
-16.21%
Dividends
(3,000)
Dividend yield
0.02%
Proceeds from repurchase of equity
5,126,000
BB yield
-34.96%
Debt
Debt current
4,513,000
2,137,000
Long-term debt
11,870,000
7,798,000
Deferred revenue
1,317,000
1,150,000
Other long-term liabilities
9,532,000
7,148,000
Net debt
9,263,000
(2,023,000)
Cash flow
Cash from operating activities
3,269,000
11,609,000
CAPEX
(9,733,000)
(6,661,000)
Cash from investing activities
(11,451,000)
(7,296,000)
Cash from financing activities
2,328,000
841,000
FCF
(5,108,000)
(1,865,000)
Balance
Cash
6,033,000
10,798,000
Long term investments
1,087,000
1,160,000
Excess cash
2,321,800
8,286,250
Stockholders' equity
20,805,000
54,383,000
Invested Capital
72,369,200
62,185,750
ROIC
2.58%
ROCE
3.28%
EV
Common stock shares outstanding
2,243,713
2,129,991
Price
8.68
26.09%
6.88
-14.61%
Market cap
19,475,429
32.82%
14,662,855
-2.73%
EV
29,719,429
13,484,855
EBITDA
3,723,000
6,708,000
EV/EBITDA
7.98
2.01
Interest
1,211,000
652,000
Interest/NOPBT
27.79%