XWAR
PCF
Market cap50mUSD
Jul 11, Last price
5.12PLN
1D
-0.58%
1Q
-47.76%
IPO
-92.97%
Name
PCF Group SA
Chart & Performance
Profile
PCF Group Spólka Akcyjna develops and publishes computer and mobiles games. The company was founded in 2002 and is based in Warsaw, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | 150,124 -12.46% | 171,485 -4.89% | |||||
Cost of revenue | 172,284 | 144,109 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (22,160) | 27,376 | |||||
NOPBT Margin | 15.96% | ||||||
Operating Taxes | (15,661) | 8,451 | |||||
Tax Rate | 30.87% | ||||||
NOPAT | (6,499) | 18,925 | |||||
Net income | (76,717) -510.87% | 18,672 -69.57% | |||||
Dividends | (9,874) | ||||||
Dividend yield | 0.83% | ||||||
Proceeds from repurchase of equity | 235,327 | ||||||
BB yield | -24.44% | ||||||
Debt | |||||||
Debt current | 7,478 | 6,287 | |||||
Long-term debt | 54,821 | 63,332 | |||||
Deferred revenue | 3,631 | 9,817 | |||||
Other long-term liabilities | 2,544 | ||||||
Net debt | (97,231) | 1,636 | |||||
Cash flow | |||||||
Cash from operating activities | 12,200 | 59,168 | |||||
CAPEX | (141,657) | (110,491) | |||||
Cash from investing activities | (175,717) | (108,970) | |||||
Cash from financing activities | 220,601 | (17,872) | |||||
FCF | (7,072) | 22,893 | |||||
Balance | |||||||
Cash | 159,413 | 67,983 | |||||
Long term investments | 117 | ||||||
Excess cash | 152,024 | 59,409 | |||||
Stockholders' equity | 70,226 | 155,760 | |||||
Invested Capital | 396,542 | 258,045 | |||||
ROIC | 8.91% | ||||||
ROCE | 8.56% | ||||||
EV | |||||||
Common stock shares outstanding | 32,698 | 30,400 | |||||
Price | 29.45 -24.87% | 39.20 -19.87% | |||||
Market cap | 962,958 -19.19% | 1,191,689 -17.92% | |||||
EV | 870,851 | 1,198,648 | |||||
EBITDA | (2,476) | 44,494 | |||||
EV/EBITDA | 26.94 | ||||||
Interest | 2,227 | 1,567 | |||||
Interest/NOPBT | 5.72% |