XWAR
PAS
Market cap59mUSD
Jul 09, Last price
117.20PLN
1D
-2.01%
1Q
-11.75%
IPO
610.30%
Name
Passus SA
Chart & Performance
P/E
22.05
P/S
1.82
EPS
5.31
Div Yield, %
1.67%
Shrs. gr., 5y
-2.61%
Rev. gr., 5y
23.48%
Revenues
123m
+14.73%
Net income
10m
+97.82%
CFO
5m
-12.40%
Dividend
Jun 24, 20251.96 PLN/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Passus S.A., a company based in Warsaw, Poland, established in 2014, specializes in developing and deploying IT solutions within Poland. Their expertise lies in enhancing the performance of IT networks and applications, as well as strengthening cybersecurity. The company offers its own suite of products, including Sycope, a tool for monitoring network performance through real-time flow analysis, which helps evaluate performance and secure IT infrastructure; Passus Ambience, a real-time solution for analyzing network data streams; and Passus nDiagram, an application that visualizes network device connections and operational metrics as graphical diagrams. Beyond its proprietary offerings, Passus S.A. also provides solutions from leading third-party vendors. For network performance, these include Riverbed to boost network and application efficiency, NetScout for comprehensive network monitoring and analysis, and ManageEngine for managing diverse IT operations, from servers and applications to security and mobile devices. In the realm of IT security, their portfolio features Splunk Enterprise for big data analysis, FireEye for advanced threat defense, Tenable (Nessus and SecurityCenter) for vulnerability management and continuous network surveillance, Broadcom for infrastructure protection, CORE Security for predictive intelligence, Fidelis Cybersecurity for threat combat and breach prevention, Cisco for holistic security, FUDO for remote access control and logging, and IBM. Additionally, Passus S.A. delivers a full spectrum of services, encompassing planning, implementation, staff training, ongoing maintenance, and post-sales support.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||