Loading...
XWAROVO
Market cap102mUSD
Aug 19, Last price  
70.00PLN
Name

Ovostar Union NV

Chart & Performance

D1W1MN
XWAR:OVO chart
P/E
2.30
P/S
0.63
EPS
7.46
Div Yield, %
1.01%
Shrs. gr., 5y
Rev. gr., 5y
5.39%
Revenues
163m
+19.82%
32,345,00037,033,00050,626,00060,335,00081,259,00074,780,00075,606,00077,740,00098,688,000124,967,000104,654,00098,907,000133,366,000135,626,000162,506,000
Net income
45m
+616.36%
2,695,0009,731,00019,811,00023,456,00030,589,00025,339,00030,954,00022,153,00022,457,00017,441,000-20,016,0002,702,0001,690,0006,246,00044,744,000
CFO
86m
+340.30%
5,152,0005,250,00010,272,00016,837,00023,450,00014,675,00026,051,00023,590,00018,960,00023,179,00017,303,00015,022,00018,202,00019,471,00085,731,000
Dividend
Jan 12, 20232.82206 PLN/sh

Profile

Ovostar Union Public Company Limited engages in the manufacture, production, distribution, sale, and export of eggs and egg products. The company operates through Egg Operations, Egg Products Operations, and Oilseed Operations segments. It produces and distributes hatching and shell eggs, as well as dry and liquid egg products; and sells chicken meat, egg processing products, sunflower and rapeseed oil, and related products. The company markets its shell eggs under the Yasensvit brand to retail chains; and egg products in dry and liquid form under the OVOSTAR brand to food processing companies. It operates in Ukraine, the Middle East, European Union, Commonwealth of Independent States, Africa, and internationally. The company was founded in 1998 and is headquartered in Kiev, Ukraine. Ovostar Union Public Company Limited is a subsidiary of Prime One Capital Limited.
IPO date
Jun 29, 2011
Employees
1,367
Domiciled in
CY
Incorporated in
NL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
162,506
19.82%
135,626
1.69%
133,366
34.84%
Cost of revenue
92,464
125,217
128,578
Unusual Expense (Income)
NOPBT
70,042
10,409
4,788
NOPBT Margin
43.10%
7.67%
3.59%
Operating Taxes
5,818
504
(22)
Tax Rate
8.31%
4.84%
NOPAT
64,224
9,905
4,810
Net income
44,744
616.36%
6,246
269.59%
1,690
-37.45%
Dividends
(4,251)
Dividend yield
0.98%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,369
4,420
5,740
Long-term debt
6,509
7,141
Deferred revenue
1,531
1,801
7,141
Other long-term liabilities
(7,141)
Net debt
(70,135)
(1,252)
10,446
Cash flow
Cash from operating activities
85,731
19,471
18,202
CAPEX
(13,400)
(9,136)
(20,251)
Cash from investing activities
(11,675)
(8,735)
(20,251)
Cash from financing activities
(13,024)
(1,587)
2,617
FCF
79,727
15,821
4,717
Balance
Cash
72,504
12,181
2,435
Long term investments
Excess cash
64,379
5,400
Stockholders' equity
409,145
206,685
204,868
Invested Capital
64,637
89,986
122,313
ROIC
83.07%
9.33%
4.81%
ROCE
54.19%
10.88%
3.90%
EV
Common stock shares outstanding
6,000
6,000
6,000
Price
72.50
59.69%
45.40
-33.24%
68.00
-17.58%
Market cap
435,000
59.69%
272,400
-33.24%
408,000
-17.58%
EV
522,789
425,053
544,835
EBITDA
73,400
14,239
9,237
EV/EBITDA
7.12
29.85
58.98
Interest
667
555
380
Interest/NOPBT
0.95%
5.33%
7.94%