Loading...
XWAROPM
Market cap6mUSD
Dec 23, Last price  
3.29PLN
1D
-3.24%
1Q
-18.16%
Jan 2017
-64.16%
IPO
-40.18%
Name

OPTeam SA

Chart & Performance

D1W1MN
XWAR:OPM chart
P/E
—
P/S
0.28
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
6.32%
Revenues
91m
+6.18%
56,331,61459,057,42277,100,39391,468,55893,304,26198,041,79679,696,88576,957,88568,508,17767,121,57759,456,80455,729,20775,818,11885,896,90691,202,508
Net income
-5m
1,361,2571,860,2481,952,9102,095,0462,493,4012,954,6742,440,88021,416,78701,393,4871,919,618236,345,4423,090,6220-4,987,015
CFO
5m
+1,341.68%
01,154,4213,339,214575,7466,863,9422,255,8149,171,42800282,3653,378,71306,448,235378,8525,461,852
Dividend
Jun 17, 20221.27 PLN/sh

Profile

OPTeam Spólka Akcyjna provides IT solutions for enterprises, universities, and public administration units in Poland. The company offers higher education solutions, such as electronic academic service platform EDU web360, student and doctoral IDs, attendance lists, laboratories and research centers, and room reservation systems; conference and academic career service systems; e-learning platform; virtual student assistant OPTIbot; and Dean's office system USOS. It also provides PUBLIC web360 Web platform, UBLIC web360 employee portal, and electronic school ID solutions; business products, including Comarch ERP XL, ERP Optima, WMS, BI Point, and Altum, as well as timeline production management, RFID evacuation supervision, and fiscal sales systems; IT solutions and systems for the energy and gas sector comprises of ECI telecom synchronous transport networks, Neptune ECI packet-optical transport data, Apollo ECI optical multi-service transport, and technical documentation archive; and universal IT solutions consisting of WEBCON - Electronic workflow and OPTIpass Worker Card System. The company was formerly known as Optimus-Comfort Sp. z o.o. and changed its name to OPTeam Spólka Akcyjna in May 2003. OPTeam Spólka Akcyjna was founded in 1988 and is headquartered in Jasionka, Poland.
URL
https://opteam.pl/
IPO date
Oct 11, 2010
Employees
188
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
91,203
6.18%
85,897
13.29%
75,818
36.05%
Cost of revenue
95,702
89,673
77,125
Unusual Expense (Income)
NOPBT
(4,499)
(3,776)
(1,307)
NOPBT Margin
Operating Taxes
1,012
Tax Rate
NOPAT
(5,511)
(3,776)
(1,307)
Net income
(4,987)
 
3,091
-98.69%
Dividends
(9,996)
(94,454)
Dividend yield
17.74%
96.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
89
545
997
Long-term debt
214
426
651
Deferred revenue
1
5,051
4,913
Other long-term liabilities
4,953
115
121
Net debt
(20,582)
(3,307)
(3,293)
Cash flow
Cash from operating activities
5,462
379
6,448
CAPEX
(2,379)
Cash from investing activities
9,511
10,034
75,491
Cash from financing activities
(208)
FCF
3,012
(5,221)
(1,337)
Balance
Cash
19,604
15,609
34,540
Long term investments
1,281
(11,331)
(29,600)
Excess cash
16,325
1,149
Stockholders' equity
38,572
82,638
101,555
Invested Capital
29,903
51,982
62,460
ROIC
ROCE
EV
Common stock shares outstanding
7,871
7,871
7,871
Price
5.58
-22.07%
7.16
-42.72%
12.50
-17.22%
Market cap
43,921
-22.07%
56,358
-42.72%
98,390
-11.96%
EV
23,339
53,051
95,097
EBITDA
(147)
(456)
2,038
EV/EBITDA
46.66
Interest
90
91
85
Interest/NOPBT