Loading...
XWAROPL
Market cap2.39bUSD
Dec 20, Last price  
7.43PLN
1D
-0.13%
1Q
-12.59%
Jan 2017
34.85%
Name

Orange Polska SA

Chart & Performance

D1W1MN
XWAR:OPL chart
P/E
11.92
P/S
0.75
EPS
0.62
Div Yield, %
4.71%
Shrs. gr., 5y
—
Rev. gr., 5y
3.16%
Revenues
12.97b
+3.86%
18,342,001,34818,625,000,85218,244,001,12718,165,000,45816,560,000,37115,714,999,57714,922,001,67614,147,000,00012,923,000,00012,212,000,00011,840,000,00011,538,000,00011,381,000,00011,101,000,00011,406,000,00011,508,000,00011,928,000,00012,488,000,00012,970,000,000
Net income
818m
+12.98%
2,216,001,6242,094,000,2862,272,999,7882,187,998,8571,281,000,786107,001,3381,917,000,165855,000,000294,000,000535,000,000254,000,000-1,746,000,000-60,000,00010,000,00091,000,00046,000,0001,672,000,000724,000,000818,000,000
CFO
3.45b
+17.45%
7,004,999,0227,178,998,4425,962,998,8685,776,001,0515,459,994,4744,375,004,4135,054,003,9121,864,000,0003,292,000,0002,753,000,0002,537,000,0002,549,000,0002,064,000,0001,812,000,0002,776,000,0003,005,000,0003,101,000,0002,940,000,0003,453,000,000
Dividend
Jun 25, 20240.48 PLN/sh
Earnings
Feb 12, 2025

Profile

Orange Polska S.A., together with its subsidiaries, provides telecommunications services in Poland. It offers mobile and fixed telecommunications services, including calls, messaging, content, and access to the Internet and TV; information and communications technology, leased lines, and other value-added telecommunication services; and data transmission services. The company also sells telecommunications equipment and electrical energy; constructs telecommunications infrastructure; and provides financial services. In addition, it is involved in the development, management, and maintenance of networks; provision of training, hotel, insurance agent, and charity foundation services, as well as manages employee pension funds; point of sale rental; and monitoring of alarm signals. The company was incorporated in 1991 and is based in Warsaw, Poland. Orange Polska S.A. is a subsidiary of Orange S.A.
URL
https://www.orange.pl/
IPO date
Nov 18, 1998
Employees
9,554
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,970,000
3.86%
12,488,000
4.69%
11,928,000
3.65%
Cost of revenue
7,821,000
7,486,000
6,843,000
Unusual Expense (Income)
NOPBT
5,149,000
5,002,000
5,085,000
NOPBT Margin
39.70%
40.05%
42.63%
Operating Taxes
190,000
143,000
258,000
Tax Rate
3.69%
2.86%
5.07%
NOPAT
4,959,000
4,859,000
4,827,000
Net income
818,000
12.98%
724,000
-56.70%
1,672,000
3,534.78%
Dividends
(459,000)
(328,000)
Dividend yield
4.30%
3.77%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,153,000
1,320,000
540,000
Long-term debt
8,053,000
9,201,000
10,070,000
Deferred revenue
1,096,000
942,000
993,000
Other long-term liabilities
966,000
701,000
18,000
Net debt
7,760,000
6,921,000
7,501,000
Cash flow
Cash from operating activities
3,453,000
2,940,000
3,101,000
CAPEX
(2,292,000)
(2,324,000)
(2,199,000)
Cash from investing activities
(2,046,000)
(1,999,000)
(1,156,000)
Cash from financing activities
(1,634,000)
(850,000)
(1,371,000)
FCF
4,649,000
4,987,000
5,132,000
Balance
Cash
796,000
1,026,000
933,000
Long term investments
1,650,000
2,574,000
2,176,000
Excess cash
1,797,500
2,975,600
2,512,600
Stockholders' equity
12,614,000
12,621,000
11,779,000
Invested Capital
20,965,500
19,832,400
18,887,400
ROIC
24.31%
25.10%
25.27%
ROCE
22.62%
21.93%
22.76%
EV
Common stock shares outstanding
1,312,000
1,312,000
1,312,000
Price
8.14
22.78%
6.63
-21.54%
8.45
28.22%
Market cap
10,679,680
22.78%
8,698,560
-21.54%
11,086,400
28.22%
EV
18,441,680
15,621,560
18,589,400
EBITDA
7,674,000
7,543,000
7,815,000
EV/EBITDA
2.40
2.07
2.38
Interest
289,000
325,000
323,000
Interest/NOPBT
5.61%
6.50%
6.35%