Loading...
XWAR
OPL
Market cap3.34bUSD
May 07, Last price  
9.62PLN
1D
0.73%
1Q
21.46%
Jan 2017
74.59%
Name

Orange Polska SA

Chart & Performance

D1W1MN
P/E
13.83
P/S
0.99
EPS
0.70
Div Yield, %
4.99%
Shrs. gr., 5y
—
Rev. gr., 5y
2.22%
Revenues
12.73b
-1.84%
18,342,001,34818,625,000,85218,244,001,12718,165,000,45816,560,000,37115,714,999,57714,922,001,67614,147,000,00012,923,000,00012,212,000,00011,840,000,00011,538,000,00011,381,000,00011,101,000,00011,406,000,00011,508,000,00011,928,000,00012,488,000,00012,970,000,00012,732,000,000
Net income
913m
+11.61%
2,216,001,6242,094,000,2862,272,999,7882,187,998,8571,281,000,786107,001,3381,917,000,165855,000,000294,000,000535,000,000254,000,000-1,746,000,000-60,000,00010,000,00091,000,00046,000,0001,672,000,000724,000,000818,000,000913,000,000
CFO
3.41b
-1.22%
7,004,999,0227,178,998,4425,962,998,8685,776,001,0515,459,994,4744,375,004,4135,054,003,9121,864,000,0003,292,000,0002,753,000,0002,537,000,0002,549,000,0002,064,000,0001,812,000,0002,776,000,0003,005,000,0003,101,000,0002,940,000,0003,453,000,0003,411,000,000
Dividend
Jun 24, 20250.53 PLN/sh
Earnings
Jul 21, 2025

Profile

Orange Polska S.A., together with its subsidiaries, provides telecommunications services in Poland. It offers mobile and fixed telecommunications services, including calls, messaging, content, and access to the Internet and TV; information and communications technology, leased lines, and other value-added telecommunication services; and data transmission services. The company also sells telecommunications equipment and electrical energy; constructs telecommunications infrastructure; and provides financial services. In addition, it is involved in the development, management, and maintenance of networks; provision of training, hotel, insurance agent, and charity foundation services, as well as manages employee pension funds; point of sale rental; and monitoring of alarm signals. The company was incorporated in 1991 and is based in Warsaw, Poland. Orange Polska S.A. is a subsidiary of Orange S.A.
URL
https://www.orange.pl/
IPO date
Nov 18, 1998
Employees
9,554
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,732,000
-1.84%
12,970,000
3.86%
12,488,000
4.69%
Cost of revenue
7,525,000
7,821,000
7,486,000
Unusual Expense (Income)
NOPBT
5,207,000
5,149,000
5,002,000
NOPBT Margin
40.90%
39.70%
40.05%
Operating Taxes
215,000
190,000
143,000
Tax Rate
4.13%
3.69%
2.86%
NOPAT
4,992,000
4,959,000
4,859,000
Net income
913,000
11.61%
818,000
12.98%
724,000
-56.70%
Dividends
(630,000)
(459,000)
(328,000)
Dividend yield
6.52%
4.30%
3.77%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
649,000
2,153,000
1,320,000
Long-term debt
9,408,000
8,053,000
9,201,000
Deferred revenue
731,000
1,096,000
942,000
Other long-term liabilities
951,000
966,000
701,000
Net debt
9,511,000
7,760,000
6,921,000
Cash flow
Cash from operating activities
3,411,000
3,453,000
2,940,000
CAPEX
(2,416,000)
(2,292,000)
(2,324,000)
Cash from investing activities
(2,166,000)
(2,046,000)
(1,999,000)
Cash from financing activities
(1,492,000)
(1,634,000)
(850,000)
FCF
5,044,000
4,649,000
4,987,000
Balance
Cash
546,000
796,000
1,026,000
Long term investments
1,650,000
2,574,000
Excess cash
1,797,500
2,975,600
Stockholders' equity
12,633,000
12,614,000
12,621,000
Invested Capital
22,391,000
20,965,500
19,832,400
ROIC
23.03%
24.31%
25.10%
ROCE
23.25%
22.62%
21.93%
EV
Common stock shares outstanding
1,312,000
1,312,000
1,312,000
Price
7.37
-9.46%
8.14
22.78%
6.63
-21.54%
Market cap
9,669,440
-9.46%
10,679,680
22.78%
8,698,560
-21.54%
EV
19,182,440
18,441,680
15,621,560
EBITDA
7,779,000
7,674,000
7,543,000
EV/EBITDA
2.47
2.40
2.07
Interest
317,000
289,000
325,000
Interest/NOPBT
6.09%
5.61%
6.50%