XWARNXG
Market cap3mUSD
Dec 23, Last price
1.62PLN
1D
1.25%
1Q
-32.78%
IPO
50.00%
Name
Nexity Global SA
Chart & Performance
Profile
Everest Investments S.A. is a publicly owned investment manager. It manages closed-end investment funds, mutual funds and hedge funds. It invests in companies of central and eastern europe. Everest Investments S.A is based in Warszawa, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 125 -95.39% | 2,707 373.92% | 571 230.18% | |||||||
Cost of revenue | 269 | 1,950 | 2,040 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (144) | 757 | (1,469) | |||||||
NOPBT Margin | 27.96% | |||||||||
Operating Taxes | (8) | 147 | 2 | |||||||
Tax Rate | 19.46% | |||||||||
NOPAT | (136) | 609 | (1,472) | |||||||
Net income | (273) -128.34% | 963 -115.76% | (6,108) 298.83% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 426 | 202 | 2,705 | |||||||
Long-term debt | 13 | (723) | ||||||||
Deferred revenue | 10 | 13 | 16 | |||||||
Other long-term liabilities | (30) | 428 | 707 | |||||||
Net debt | 425 | 203 | 586 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (310) | (267) | (5,436) | |||||||
CAPEX | 2 | (115) | ||||||||
Cash from investing activities | 100 | 2,891 | ||||||||
Cash from financing activities | 200 | 265 | 2,142 | |||||||
FCF | (530) | 1,871 | (2,967) | |||||||
Balance | ||||||||||
Cash | 2 | 12 | 139 | |||||||
Long term investments | 1,257 | |||||||||
Excess cash | 1,367 | |||||||||
Stockholders' equity | (14,858) | (14,633) | (14,445) | |||||||
Invested Capital | 15,881 | 15,255 | 15,979 | |||||||
ROIC | 3.90% | |||||||||
ROCE | 96.89% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 10,000 | 10,000 | 10,000 | |||||||
Price | 2.70 -2.17% | 2.76 13.58% | 2.43 -87.34% | |||||||
Market cap | 27,000 -2.17% | 27,600 13.58% | 24,300 -83.40% | |||||||
EV | 27,425 | 27,993 | 27,452 | |||||||
EBITDA | (140) | 763 | (809) | |||||||
EV/EBITDA | 36.69 | |||||||||
Interest | 100 | |||||||||
Interest/NOPBT |