Loading...
XWAR
MOV
Market cap9mUSD
Aug 01, Last price  
13.20PLN
1D
0.00%
1Q
-18.22%
IPO
-27.43%
Name

Movie Games SA

Chart & Performance

D1W1MN
No data to show
P/E
P/S
7.52
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
19.09%
Revenues
5m
-30.29%
50,6581,885,0554,159,12210,452,37711,624,6656,477,0004,515,000
Net income
-9m
L
400,474528,754836,6784,672,55812,653,3193,088,000-9,002,000
CFO
3m
P
00458,614377,6640-1,097,0002,712,000
Dividend
Apr 25, 20221 PLN/sh

Profile

Movie Games S.A. develops games for PC, Xbox One, PlayStation4, and Nintendo Switch. The company offers games, such as roguelike, horror games, simulators, and war games. The company was founded in 2016 and is based in Warsaw, Poland.
IPO date
Dec 18, 2018
Employees
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
4,515
-30.29%
6,477
-44.28%
Cost of revenue
2,521
11,419
Unusual Expense (Income)
NOPBT
1,994
(4,942)
NOPBT Margin
44.16%
Operating Taxes
(858)
2,025
Tax Rate
NOPAT
2,852
(6,967)
Net income
(9,002)
-391.52%
3,088
-75.60%
Dividends
(2,573)
Dividend yield
4.89%
Proceeds from repurchase of equity
1,451
BB yield
-2.76%
Debt
Debt current
507
792
Long-term debt
503
987
Deferred revenue
Other long-term liabilities
1,351
Net debt
(13,795)
(15,310)
Cash flow
Cash from operating activities
2,712
(1,097)
CAPEX
(4,894)
(9,403)
Cash from investing activities
(4,008)
(3,562)
Cash from financing activities
(277)
(1,493)
FCF
7,157
1,991
Balance
Cash
4,486
5,660
Long term investments
10,319
11,429
Excess cash
14,579
16,765
Stockholders' equity
25,049
32,329
Invested Capital
15,867
20,158
ROIC
15.83%
ROCE
5.62%
EV
Common stock shares outstanding
2,573
2,573
Price
26.70
30.56%
20.45
-60.67%
Market cap
68,703
30.56%
52,621
-60.67%
EV
58,612
41,362
EBITDA
4,829
(2,943)
EV/EBITDA
12.14
Interest
93
4,733
Interest/NOPBT
4.66%