XWARMNC
Market cap219mUSD
Dec 20, Last price
17.50PLN
1D
-15.46%
1Q
-18.98%
Jan 2017
-1.69%
Name
Mennica Polska SA
Chart & Performance
Profile
Mennica Polska S.A. produces and distributes mint products for time-engraving medals in Poland and internationally. It operates through three segments: Coin Products, Electronic Payments, and Real Estate Development. The Coin Products segment produces and sells various mint products, including circulation and collector coins, such as the sale of silver and gold; investment products, primarily gold investment bars and bullion coins; tokens and other mint products; and engraving and medallion products comprising medals, decorations, stamps, seals, date stamps, and hallmarking stamps, as well as commercial and marketing activities related in particular to the promotion and distribution of collector coins, numismatics, bars, and other investment products and other mint goods. The Electronic Payments segment engages in the operation of city card systems; and sale and intermediation in the sale of tickets public transport, pre-paid tickets, railway tickets, maintenance services, and technical devices for electronic payment processing. The Real Estate Development segment is involved in the implementation of development projects; and rental of office and warehouse spaces. The company serves foreign issuers, national and foreign distributors of mint products, collectors, investors, and corporations interested in token coin programs; local government units servicing public transport, railway companies, and individual customers; and institutional clients and natural persons. Mennica Polska S.A. was founded in 1766 and is headquartered in Warsaw, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,233,239 -3.84% | 1,282,427 -2.05% | 1,309,211 38.77% | |||||||
Cost of revenue | 1,129,001 | 1,233,183 | 1,216,948 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 104,238 | 49,244 | 92,263 | |||||||
NOPBT Margin | 8.45% | 3.84% | 7.05% | |||||||
Operating Taxes | 24,146 | 5,391 | 23,465 | |||||||
Tax Rate | 23.16% | 10.95% | 25.43% | |||||||
NOPAT | 80,092 | 43,853 | 68,798 | |||||||
Net income | 91,522 165.57% | 34,462 -60.39% | 87,002 50.47% | |||||||
Dividends | (5,109) | (35,761) | (35,797) | |||||||
Dividend yield | 0.60% | 4.35% | 3.34% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 67,713 | 71,564 | 64,833 | |||||||
Long-term debt | 84,594 | 86,338 | 87,207 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,719 | 2,501 | 2,921 | |||||||
Net debt | (297,409) | (23,885) | (46,662) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 165,443 | 9,633 | 36,567 | |||||||
CAPEX | (11,097) | (11,868) | (15,554) | |||||||
Cash from investing activities | 13,284 | (11,760) | 1,740 | |||||||
Cash from financing activities | (14,162) | (33,586) | (35,823) | |||||||
FCF | 139,953 | 10,971 | 16,492 | |||||||
Balance | ||||||||||
Cash | 216,584 | 54,908 | 96,847 | |||||||
Long term investments | 233,132 | 126,879 | 101,855 | |||||||
Excess cash | 388,054 | 117,666 | 133,241 | |||||||
Stockholders' equity | 735,576 | 623,639 | 628,031 | |||||||
Invested Capital | 442,104 | 602,907 | 585,602 | |||||||
ROIC | 15.33% | 7.38% | 12.60% | |||||||
ROCE | 12.46% | 6.83% | 12.82% | |||||||
EV | ||||||||||
Common stock shares outstanding | 51,087 | 51,087 | 51,087 | |||||||
Price | 16.80 4.35% | 16.10 -23.33% | 21.00 8.81% | |||||||
Market cap | 858,265 4.35% | 822,504 -23.33% | 1,072,831 8.72% | |||||||
EV | 637,634 | 849,869 | 1,079,434 | |||||||
EBITDA | 124,285 | 68,007 | 114,681 | |||||||
EV/EBITDA | 5.13 | 12.50 | 9.41 | |||||||
Interest | 5,352 | 5,576 | 4,788 | |||||||
Interest/NOPBT | 5.13% | 11.32% | 5.19% |