Loading...
XWAR
MIL
Market cap4.51bUSD
May 12, Last price  
14.20PLN
1D
-2.07%
1Q
29.44%
Jan 2017
173.60%
Name

Bank Millennium SA

Chart & Performance

D1W1MN
P/E
23.95
P/S
2.66
EPS
0.59
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
12.83%
Revenues
6.47b
-3.88%
1,519,861,0001,320,341,0001,741,071,0001,719,826,0001,197,078,0001,771,661,0001,950,904,0001,990,864,0002,060,081,0002,291,398,0002,231,385,0002,605,603,0002,625,263,0002,737,803,0003,538,758,0003,764,847,0003,815,351,0004,216,703,0006,732,000,0006,470,726,000
Net income
719m
+24.92%
567,054,000300,787,000461,595,000413,409,0001,495,000325,997,000466,464,000472,181,000535,795,000650,920,000546,525,000701,252,000681,227,000760,651,000560,732,00022,817,000-1,331,866,000-1,014,566,000575,717,000719,209,000
CFO
12.41b
-13.78%
357,983,000-4,918,088,000-1,754,882,000700,982,0001,786,951,000-91,456,000628,972,0003,856,571,0002,965,573,000-477,552,0004,413,224,0002,891,446,0002,106,858,0004,255,280,000-570,674,000-3,137,601,0002,787,342,0009,994,922,00014,395,773,00012,411,879,000
Dividend
May 05, 20140.22 PLN/sh
Earnings
Jul 24, 2025

Profile

Bank Millennium S.A. provides various banking products and services in Poland. It operates through Retail Customer; Corporate Customer; FX Mortgage Loans; and Treasury, Assets and Liabilities Management and Other segments. The company offers current accounts; saving products; renewable, cash loans, loans secured with assets accumulated in the Bank, and loans for purchase of securities, as well as mortgage loans; brokerage services; investment funds and solutions; payment cards; letter of credit; bank guarantee and document collection services; factoring; trade finance; foreign currency exchange services; custody services; pension schemes; overdraft; life and non-life insurance; and custodial services. It also provides leasing and financing services for cars and vans, machinery and equipment industries, road, rail, water, and air, as well as real estate properties; and internet, ATM, transactional, and mobile banking services. The company serves its services to individual customers on the mass market, affluent customers, and sole traders, as well as services to small companies, medium and large companies, and public sector entities. It operates 655 branches. The company was formerly known as BIG Bank GDANSKI SA and changed its name to Bank Millennium S.A. in January 2003. Bank Millennium S.A. was founded in 1989 and is headquartered in Warsaw, Poland. Bank Millennium S.A. operates as a subsidiary of Banco Comercial Português, S.A.
IPO date
Aug 13, 1992
Employees
6,746
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,470,726
-3.88%
6,732,000
59.65%
4,216,703
10.52%
Cost of revenue
672,014
590,814
833,614
Unusual Expense (Income)
NOPBT
5,798,712
6,141,186
3,383,089
NOPBT Margin
89.61%
91.22%
80.23%
Operating Taxes
155,815
736,770
283,811
Tax Rate
2.69%
12.00%
8.39%
NOPAT
5,642,897
5,404,416
3,099,278
Net income
719,209
24.92%
575,717
-156.75%
(1,014,566)
-23.82%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
215,137
Long-term debt
395,658
2,470,304
Deferred revenue
64,772
Other long-term liabilities
4,564,587
(2,640,831)
Net debt
(60,342,215)
(47,224,174)
(28,680,164)
Cash flow
Cash from operating activities
12,411,879
14,395,773
9,994,922
CAPEX
(249,115)
(187,888)
(157,008)
Cash from investing activities
(19,179,868)
(12,187,857)
1,218,949
Cash from financing activities
2,433,392
2,060,342
(355,026)
FCF
5,399,127
6,748,420
2,793,916
Balance
Cash
5,619,181
5,890,456
10,266,352
Long term investments
54,723,034
41,729,376
21,099,253
Excess cash
60,018,679
47,283,232
31,154,770
Stockholders' equity
6,684,137
5,747,414
5,389,209
Invested Capital
132,467,395
117,823,957
104,864,702
ROIC
4.51%
4.85%
3.06%
ROCE
4.17%
4.97%
3.05%
EV
Common stock shares outstanding
1,213,117
1,213,117
1,213,117
Price
8.90
6.46%
8.36
82.53%
4.58
-44.11%
Market cap
10,796,739
6.46%
10,141,656
82.53%
5,556,075
-44.11%
EV
(49,545,476)
(37,082,518)
(22,081,805)
EBITDA
6,024,903
6,352,703
3,592,011
EV/EBITDA
Interest
3,293,183
3,182,284
1,662,606
Interest/NOPBT
56.79%
51.82%
49.14%