Loading...
XWARLWB
Market cap169mUSD
Dec 23, Last price  
20.44PLN
1D
-1.64%
1Q
-5.37%
Jan 2017
-70.59%
IPO
-72.38%
Name

Lubelski Wegiel Bogdanka SA

Chart & Performance

D1W1MN
XWAR:LWB chart
P/E
1.01
P/S
0.18
EPS
20.20
Div Yield, %
12.66%
Shrs. gr., 5y
—
Rev. gr., 5y
17.53%
Revenues
3.94b
+60.67%
1,033,275,0001,118,393,0001,230,447,0001,301,349,0001,835,801,0001,899,830,0002,013,568,0001,885,371,0001,786,265,0001,780,321,0001,756,671,0002,157,861,0001,822,112,0002,371,280,0002,451,715,0003,939,288,000
Net income
687m
+291.79%
156,009,000191,472,000229,811,000220,921,000289,368,000329,417,000272,845,000-279,843,000181,536,000667,613,00053,626,000308,554,00072,876,000307,051,000175,342,000686,972,000
CFO
1.12b
+80.11%
333,795,000365,586,000368,235,000313,802,000661,729,000726,043,000712,863,000729,575,000675,791,000608,517,000458,874,000720,977,000476,960,000762,812,000624,375,0001,124,572,000
Dividend
Jul 03, 20242.5 PLN/sh
Earnings
Jan 20, 2025

Profile

Lubelski Wegiel Bogdanka S.A. engages in the mining, extraction, manufacture, and sale of hard coal for industrial companies in the power industry in Poland. It offers energetic coal for the generation of electric and thermal energy, as well as for use in cement production. The company also provides services to mines, which comprise supply of heat energy; conducting water/wastewater management; transport, utilization, and management of spoil; mining works, auxiliary works, and run-of-mine services; renovation, repair, and construction services; works in underground machinery departments; and regeneration and production of steel constructions. In addition, it is involved in the construction and refurbishment of heat-generating, water supply, and sewage disposal installations; and sale of goods and materials, as well as provision of transportation services. The company is based in Leczna, Poland. Lubelski Wegiel Bogdanka S.A. is a subsidiary of ENEA S.A.
URL
https://www.lw.com.pl/
IPO date
Jun 25, 2009
Employees
5,879
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,939,288
60.67%
2,451,715
3.39%
2,371,280
30.14%
Cost of revenue
3,042,792
2,242,469
2,002,828
Unusual Expense (Income)
NOPBT
896,496
209,246
368,452
NOPBT Margin
22.76%
8.53%
15.54%
Operating Taxes
163,479
44,046
70,862
Tax Rate
18.24%
21.05%
19.23%
NOPAT
733,017
165,200
297,590
Net income
686,972
291.79%
175,342
-42.89%
307,051
321.33%
Dividends
(88,049)
(85,034)
(86)
Dividend yield
7.61%
5.01%
0.01%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,891
8,278
9,904
Long-term debt
62,788
43,593
52,850
Deferred revenue
10,262
10,732
328,834
Other long-term liabilities
399,084
367,675
11,282
Net debt
(662,028)
(582,530)
(541,399)
Cash flow
Cash from operating activities
1,124,572
624,375
762,812
CAPEX
(768,226)
(683,198)
(388,547)
Cash from investing activities
(764,842)
(651,383)
(394,353)
Cash from financing activities
(100,082)
(98,108)
(9,894)
FCF
410,142
(153,594)
404,101
Balance
Cash
734,707
475,059
600,175
Long term investments
159,342
3,978
Excess cash
537,743
511,815
485,589
Stockholders' equity
4,172,951
3,707,664
5,581,772
Invested Capital
4,212,888
3,600,651
3,482,369
ROIC
18.76%
4.66%
8.38%
ROCE
17.78%
4.78%
8.78%
EV
Common stock shares outstanding
34,014
34,014
34,014
Price
34.02
-31.85%
49.92
56.00%
32.00
66.67%
Market cap
1,157,156
-31.85%
1,697,979
56.00%
1,088,448
66.67%
EV
505,549
1,126,008
557,317
EBITDA
1,354,061
607,717
798,603
EV/EBITDA
0.37
1.85
0.70
Interest
14,344
7,954
4,287
Interest/NOPBT
1.60%
3.80%
1.16%