XWARLTX
Market cap70mUSD
Dec 23, Last price
7.22PLN
1D
1.40%
1Q
6.49%
Jan 2017
-29.97%
Name
Lentex SA
Chart & Performance
Profile
Lentex S.A. manufactures and sells flexible PVC floor coverings for residential and commercial areas, and sports facilities in Poland and internationally. It also offers nonwovens fabrics, including nonwoven interlinings, waddings, and spunlace fabrics for use in various applications, such as sanitary, technical, automotive, construction, furniture, clothing, shoe making, agricultural, filtration, and others. The company was founded in 1911 and is based in Lubliniec, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 339,650 -16.33% | 405,922 -1.53% | 412,233 10.71% | |||||||
Cost of revenue | 315,448 | 382,265 | 358,906 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 24,202 | 23,657 | 53,327 | |||||||
NOPBT Margin | 7.13% | 5.83% | 12.94% | |||||||
Operating Taxes | 5,468 | 4,617 | 11,945 | |||||||
Tax Rate | 22.59% | 19.52% | 22.40% | |||||||
NOPAT | 18,734 | 19,040 | 41,382 | |||||||
Net income | 22,618 36.32% | 16,592 -51.77% | 34,404 -12.77% | |||||||
Dividends | (13,192) | |||||||||
Dividend yield | 3.16% | |||||||||
Proceeds from repurchase of equity | (32,532) | (60,000) | 38,188 | |||||||
BB yield | 11.46% | 18.71% | -9.14% | |||||||
Debt | ||||||||||
Debt current | 1,419 | 2,867 | 49,218 | |||||||
Long-term debt | 38,754 | 40,397 | 43,523 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,153 | 1,043 | 1,949 | |||||||
Net debt | (11,093) | 5,396 | 16,668 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 52,286 | 854 | 36,462 | |||||||
CAPEX | (8,679) | (17,661) | (24,113) | |||||||
Cash from investing activities | (8,148) | 80,410 | 3,143 | |||||||
Cash from financing activities | (25,974) | (117,438) | (3,217) | |||||||
FCF | 42,543 | 59,651 | 15,448 | |||||||
Balance | ||||||||||
Cash | 38,005 | 23,173 | 60,118 | |||||||
Long term investments | 13,261 | 14,695 | 15,955 | |||||||
Excess cash | 34,284 | 17,572 | 55,461 | |||||||
Stockholders' equity | 329,794 | 478,542 | 565,222 | |||||||
Invested Capital | 353,508 | 383,397 | 418,512 | |||||||
ROIC | 5.08% | 4.75% | 10.24% | |||||||
ROCE | 5.93% | 5.63% | 10.76% | |||||||
EV | ||||||||||
Common stock shares outstanding | 36,868 | 40,802 | 43,973 | |||||||
Price | 7.70 -2.04% | 7.86 -17.26% | 9.50 -16.67% | |||||||
Market cap | 283,881 -11.48% | 320,702 -23.23% | 417,739 -16.67% | |||||||
EV | 387,674 | 446,739 | 555,608 | |||||||
EBITDA | 39,198 | 41,265 | 70,971 | |||||||
EV/EBITDA | 9.89 | 10.83 | 7.83 | |||||||
Interest | 1,596 | 3,001 | 1,126 | |||||||
Interest/NOPBT | 6.59% | 12.69% | 2.11% |