XWARLEN
Market cap16mUSD
Dec 23, Last price
2.75PLN
1D
-2.83%
1Q
-14.86%
Jan 2017
-26.47%
IPO
-66.67%
Name
Lena Lighting SA
Chart & Performance
Profile
Lena Lighting S.A. designs, develops, and manufactures professional lighting solutions primarily in Poland. It provides architectural lighting products, such as office lighting, bulkheads, downlights, industrial lighting and floodlights, street lighting, accent lighting and projectors, emergency lighting, and lighting controls. The company also offers construction site and workshop lighting products, including floodlights, general construction site lighting, portable led fittings, machine lamps, incandescent lamps, battery hand lamps, tripods, portable fluorescent fittings, electrical materials, bactericidal and virucidal lamps, headlamps, workshop lamps, lamps for paint shops, and cable hand lamps. Lena Lighting S.A. also exports its products to approximately 70 markets worldwide. The company was founded in 1989 and is headquartered in Sroda Wielkopolska, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 166,628 -3.55% | 172,755 16.39% | 148,426 13.41% | |||||||
Cost of revenue | 154,319 | 159,694 | 136,607 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,309 | 13,061 | 11,819 | |||||||
NOPBT Margin | 7.39% | 7.56% | 7.96% | |||||||
Operating Taxes | 2,392 | 2,581 | 1,844 | |||||||
Tax Rate | 19.43% | 19.76% | 15.60% | |||||||
NOPAT | 9,917 | 10,480 | 9,975 | |||||||
Net income | 9,878 3.46% | 9,548 4.83% | 9,108 -26.65% | |||||||
Dividends | (4,975) | (2,487) | (7,463) | |||||||
Dividend yield | 5.59% | 2.63% | 6.73% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,146 | 7,892 | 16,295 | |||||||
Long-term debt | 3,864 | 2,868 | 2,734 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 136 | 114 | 76 | |||||||
Net debt | 511 | 7,615 | 17,785 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 22,320 | 18,817 | (9,673) | |||||||
CAPEX | (8,268) | (7,057) | (11,594) | |||||||
Cash from investing activities | (7,882) | (6,534) | (11,421) | |||||||
Cash from financing activities | (11,804) | (11,905) | 7,051 | |||||||
FCF | 12,472 | 11,781 | (20,077) | |||||||
Balance | ||||||||||
Cash | 3,692 | 1,087 | 865 | |||||||
Long term investments | 1,807 | 2,058 | 379 | |||||||
Excess cash | ||||||||||
Stockholders' equity | 101,013 | 95,877 | 89,385 | |||||||
Invested Capital | 118,046 | 116,989 | 119,319 | |||||||
ROIC | 8.44% | 8.87% | 9.43% | |||||||
ROCE | 10.43% | 11.16% | 9.91% | |||||||
EV | ||||||||||
Common stock shares outstanding | 24,875 | 24,875 | 24,875 | |||||||
Price | 3.58 -5.79% | 3.80 -14.80% | 4.46 15.84% | |||||||
Market cap | 89,053 -5.79% | 94,525 -14.80% | 110,943 15.84% | |||||||
EV | 89,564 | 102,140 | 128,728 | |||||||
EBITDA | 18,882 | 19,471 | 17,684 | |||||||
EV/EBITDA | 4.74 | 5.25 | 7.28 | |||||||
Interest | 316 | 777 | 90 | |||||||
Interest/NOPBT | 2.57% | 5.95% | 0.76% |