XWARKRK
Market cap4.52bUSD
Dec 20, Last price
596.00PLN
1D
2.41%
1Q
2.41%
Jan 2017
140.32%
Name
Krka dd Novo Mesto
Chart & Performance
Profile
Krka, d. d., a generic pharmaceutical company, develops, produces, markets, and sells prescription pharmaceuticals, non-prescription products, and animal health products in Slovenia, South-East Europe, East Europe, Central Europe, West Europe, and internationally. Its prescription pharmaceuticals include medicines for the treatment of cardiovascular diseases; the gastrointestinal tract; central nervous system; pain relief; anti-infectives; blood and blood-forming organs; urological; diabetes; and oncology. The company also provides non-prescription products, such as products for oral cavity and pharynx; cough and cold products; analgesics; nasal products; vitamin and mineral products; products for enhancing cerebral and peripheral circulation; products for enhancing digestive tract and digestion; health care products; and others. In addition, it offers animal health products comprising antiinfectives, antiparasitics, and other products for farm and companion animals. Further, the company provides health resort and tourist services. Krka, d. d. was founded in 1954 and is headquartered in Novo Mesto, Slovenia.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,806,391 5.18% | 1,717,453 9.69% | 1,565,802 2.01% | |||||||
Cost of revenue | 1,412,917 | 1,345,439 | 1,222,390 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 393,474 | 372,014 | 343,412 | |||||||
NOPBT Margin | 21.78% | 21.66% | 21.93% | |||||||
Operating Taxes | 53,394 | 69,411 | 54,267 | |||||||
Tax Rate | 13.57% | 18.66% | 15.80% | |||||||
NOPAT | 340,080 | 302,603 | 289,145 | |||||||
Net income | 313,946 -13.58% | 363,296 17.49% | 309,214 6.26% | |||||||
Dividends | (204,379) | (175,044) | (155,907) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (13,923) | (6,099) | (11,747) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,452 | 3,752 | 3,433 | |||||||
Long-term debt | 20,546 | 19,930 | 20,881 | |||||||
Deferred revenue | 6,048 | 6,875 | ||||||||
Other long-term liabilities | 140,671 | 107,235 | 136,153 | |||||||
Net debt | (504,456) | (606,022) | (244,407) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 227,254 | 467,651 | 386,097 | |||||||
CAPEX | (130,024) | (94,732) | (72,127) | |||||||
Cash from investing activities | (343,235) | 76,414 | (372,637) | |||||||
Cash from financing activities | (229,822) | (187,022) | (169,850) | |||||||
FCF | 85,951 | 470,833 | 210,505 | |||||||
Balance | ||||||||||
Cash | 480,780 | 569,631 | 313,795 | |||||||
Long term investments | 47,674 | 60,073 | (45,074) | |||||||
Excess cash | 438,134 | 543,831 | 190,431 | |||||||
Stockholders' equity | 2,259,348 | 2,112,188 | 1,888,549 | |||||||
Invested Capital | 1,896,302 | 1,691,608 | 1,876,816 | |||||||
ROIC | 18.96% | 16.96% | 16.38% | |||||||
ROCE | 16.86% | 16.56% | 16.52% | |||||||
EV | ||||||||||
Common stock shares outstanding | 30,954 | 31,071 | 31,185 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 498,068 | 479,698 | 452,249 | |||||||
EV/EBITDA | ||||||||||
Interest | 1,261 | 495 | ||||||||
Interest/NOPBT | 0.34% | 0.14% |