XWARKCH
Market cap1mUSD
Dec 23, Last price
0.86PLN
1D
-8.02%
1Q
49.57%
Jan 2017
-70.03%
IPO
-86.04%
Name
Krakchemia SA
Chart & Performance
Profile
Krakchemia S.A. engages in the wholesale trade of chemical products in Poland and internationally. The company distributes plastic raw materials, including polyethylene, polypropylene, styrene fibers, construction plastics, mineal fillers, masterbatches, and assisting agents. It also offers packaging films. In addition, the company provides chemical materials; chemical reagents; filters, standards, and chemical tests; laboratory glass products; and HPLC, GC, and UPLC chromatographic columns. It also operates an online shop. The company was formerly known as KrakChemia Hurt S.A. and changed its name to Krakchemia S.A. in November 2004. The company was founded in 1945 and is based in Kraków, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 80,163 -14.27% | 93,503 -18.06% | 114,117 3.80% | |||||||
Cost of revenue | 85,349 | 97,105 | 114,255 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,186) | (3,602) | (138) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (58) | 3,407 | 105 | |||||||
Tax Rate | ||||||||||
NOPAT | (5,128) | (7,009) | (243) | |||||||
Net income | (68,261) 529.89% | (10,837) -3,862.85% | 288 -104.98% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5,095 | 2,900 | 1,243 | |||||||
Long-term debt | 2,154 | 1,117 | 3,328 | |||||||
Deferred revenue | (2,890) | |||||||||
Other long-term liabilities | 434 | 458 | 3,826 | |||||||
Net debt | 4,450 | 594 | 1,368 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 801 | (1,568) | 1,829 | |||||||
CAPEX | (379) | (931) | ||||||||
Cash from investing activities | 152 | 3,839 | 2,609 | |||||||
Cash from financing activities | (1,649) | (2,027) | (2,567) | |||||||
FCF | 58,157 | (2,486) | 1,146 | |||||||
Balance | ||||||||||
Cash | 2,631 | 3,327 | 7,232 | |||||||
Long term investments | 168 | 96 | (4,029) | |||||||
Excess cash | ||||||||||
Stockholders' equity | (57,792) | (385) | 10,531 | |||||||
Invested Capital | 16,256 | 23,544 | 35,290 | |||||||
ROIC | ||||||||||
ROCE | 12.66% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 9,000 | 9,000 | 9,000 | |||||||
Price | 0.41 -8.89% | 0.45 -22.41% | 0.58 38.10% | |||||||
Market cap | 3,690 -8.89% | 4,050 -22.41% | 5,220 38.10% | |||||||
EV | 8,140 | 4,644 | 6,588 | |||||||
EBITDA | (4,066) | (2,286) | 1,110 | |||||||
EV/EBITDA | 5.94 | |||||||||
Interest | 19,744 | 595 | 199 | |||||||
Interest/NOPBT |