Loading...
XWARIZO
Market cap2mUSD
Dec 23, Last price  
3.20PLN
1D
3.90%
1Q
-14.67%
Jan 2017
137.04%
IPO
-25.58%
Name

Izolacja Jarocin SA

Chart & Performance

D1W1MN
XWAR:IZO chart
P/E
11.52
P/S
0.36
EPS
0.28
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
3.91%
Revenues
33m
-9.20%
26,346,00028,836,00033,187,00036,959,00028,689,00025,366,00027,833,40020,487,00022,091,00028,764,00027,631,00027,681,00026,326,00030,523,00036,871,00033,478,000
Net income
1m
-44.77%
-1,798,000404,0001,070,00095,000874,000278,000674,40091,000448,0001,202,000810,000688,0001,663,0001,258,0001,912,0001,056,000
CFO
2m
+86.24%
-91,000675,0001,074,000504,000385,0001,719,000978,000754,000-174,0001,960,00038,9992,760,0002,219,000271,000901,0001,678,000
Dividend
Jul 12, 20240.1 PLN/sh

Profile

Izolacja Jarocin Spolka Akcyjna manufactures and sells waterproofing and sealing products for the construction industry. It offers asphalt sheets, including anti-root membranes green roofs, SBS modified heat-sealable membranes, oxidized weldable membranes, and traditional products; bituminous roofing membranes and roofing felt for pitched roofs; asphalt masses, such as ecological dispersion and solvent asphalt masses; building putties and putties; and sandwich panels, as well as products for road engineering. It also provides insulation systems. The company distributes its products through wholesalers and cooperation agreements with construction companies, as well as supplies insulating products to retail chains. Izolacja Jarocin Spolka Akcyjna was founded in 1925 and is based in Jarocin, Poland.
URL
https://izolacja-jarocin.pl/
IPO date
Oct 23, 2007
Employees
67
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
33,478
-9.20%
36,871
20.80%
30,523
15.94%
Cost of revenue
31,751
33,918
29,088
Unusual Expense (Income)
NOPBT
1,727
2,953
1,435
NOPBT Margin
5.16%
8.01%
4.70%
Operating Taxes
260
488
181
Tax Rate
15.06%
16.53%
12.61%
NOPAT
1,467
2,465
1,254
Net income
1,056
-44.77%
1,912
51.99%
1,258
-24.35%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
140
280
Long-term debt
300
286
654
Deferred revenue
1,381
Other long-term liabilities
2,010
1,548
260
Net debt
(1,500)
(451)
(1,744)
Cash flow
Cash from operating activities
1,678
901
271
CAPEX
(183)
(2,084)
(749)
Cash from investing activities
(183)
(2,007)
(719)
Cash from financing activities
(572)
(529)
(655)
FCF
1,781
(700)
(339)
Balance
Cash
1,800
877
2,512
Long term investments
166
Excess cash
126
1,152
Stockholders' equity
2,154
18,687
16,121
Invested Capital
19,485
18,238
16,029
ROIC
7.78%
14.39%
8.37%
ROCE
8.81%
16.17%
8.34%
EV
Common stock shares outstanding
3,800
3,800
3,800
Price
3.64
70.89%
2.13
-26.04%
2.88
28.00%
Market cap
13,832
70.89%
8,094
-26.04%
10,944
28.00%
EV
12,332
7,643
9,200
EBITDA
2,144
3,307
1,741
EV/EBITDA
5.75
2.31
5.28
Interest
45
30
23
Interest/NOPBT
2.61%
1.02%
1.60%