XWARITB
Market cap4mUSD
Dec 23, Last price
1.79PLN
1D
0.56%
1Q
-22.51%
Jan 2017
225.45%
IPO
-89.47%
Name
Interbud Lublin SA
Chart & Performance
Profile
Interbud-Lublin S.A. operates as a construction and development company in Poland. It undertakes the construction of multi-family residential building projects. The company provides construction, sanitary, electrical, and road construction. The company was formerly known as Company Sanitary and Electrical INTERBUD Limited Liability Company and changed its name to Interbud-Lublin S.A. in December 2007. Interbud-Lublin S.A. was founded in 1987 and is based in Lublin, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,603 -96.71% | 48,679 111.47% | 23,019 872.06% | |||||||
Cost of revenue | 1,112 | 43,207 | 23,015 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 491 | 5,472 | 4 | |||||||
NOPBT Margin | 30.65% | 11.24% | 0.02% | |||||||
Operating Taxes | 76 | 1,140 | ||||||||
Tax Rate | 15.41% | 20.83% | ||||||||
NOPAT | 416 | 4,332 | 4 | |||||||
Net income | 14,651 176.03% | 5,308 57.97% | 3,360 | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 78 | 1,619 | 8,422 | |||||||
Long-term debt | 78 | 4,063 | 13,780 | |||||||
Deferred revenue | 3,721 | 13,196 | ||||||||
Other long-term liabilities | (3,721) | (13,196) | ||||||||
Net debt | (956) | (2,319) | 13,969 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,967) | 14,202 | ||||||||
CAPEX | ||||||||||
Cash from investing activities | (735) | 40 | 14,727 | |||||||
Cash from financing activities | (1,621) | |||||||||
FCF | (7,478) | 7,478 | (6,994) | |||||||
Balance | ||||||||||
Cash | 1,033 | 7,355 | 7,993 | |||||||
Long term investments | 80 | 646 | 240 | |||||||
Excess cash | 1,033 | 5,568 | 7,081 | |||||||
Stockholders' equity | (17,607) | (32,259) | 702 | |||||||
Invested Capital | 28,342 | 33,463 | 11,870 | |||||||
ROIC | 1.35% | 19.11% | 0.03% | |||||||
ROCE | 4.57% | 438.48% | 0.03% | |||||||
EV | ||||||||||
Common stock shares outstanding | 7,010 | 7,016 | 7,016 | |||||||
Price | 1.96 116.57% | 0.91 -27.60% | 1.25 -16.11% | |||||||
Market cap | 13,740 116.40% | 6,349 -27.60% | 8,770 -16.11% | |||||||
EV | 12,784 | 4,030 | 22,739 | |||||||
EBITDA | 668 | 5,654 | 233 | |||||||
EV/EBITDA | 19.14 | 0.71 | 97.60 | |||||||
Interest | 48 | 507 | 460 | |||||||
Interest/NOPBT | 9.84% | 9.26% | 11,051.00% |