Loading...
XWARIBS
Market cap6mUSD
Dec 23, Last price  
72.80PLN
1D
-5.21%
1Q
-24.32%
IPO
-93.93%
Name

Wise Finance SA

Chart & Performance

D1W1MN
XWAR:IBS chart
P/E
2.16
P/S
1.69
EPS
33.64
Div Yield, %
0.00%
Shrs. gr., 5y
2.06%
Rev. gr., 5y
125.85%
Revenues
17m
-11.79%
6,385,0008,466,0004,365,00010,682,00088,530,00026,604,000472,0001,046,000212,000283,00011,00003,844,00018,854,00016,631,000
Net income
13m
-70.04%
-1,318,0002,311,00037,109,00012,786,00039,474,000-404,881,00032,786,000-24,085,0002,489,000-1,806,0003,797,000-43,828,00063,655,00043,425,00013,011,000
CFO
3m
-18.48%
1,776,000-1,587,000-14,997,000-11,300,0004,124,0008,370,000-553,000593,00097,000436,00070,000-301,000-2,716,0003,236,0002,638,000

Profile

IBSM S.A., together with its subsidiaries, engages in the real estate business in Poland and internationally. It sells apartments, premises, and commercial spaces, as well as provides advisory services in real estate sector. The company was formerly known as Platinum Properties Group S.A. and changed its name to IBSM S.A. in May 2015. IBSM S.A. was founded in 2008 and is headquartered in Warsaw, Poland. IBSM S.A. is a subsidiary of Righteight Holdings Limited.
IPO date
Oct 13, 2009
Employees
1
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
16,631
-11.79%
18,854
390.48%
3,844
 
Cost of revenue
5,162
14,509
2,090
Unusual Expense (Income)
NOPBT
11,469
4,345
1,754
NOPBT Margin
68.96%
23.05%
45.63%
Operating Taxes
(20,246)
(31,077)
Tax Rate
NOPAT
11,469
24,591
32,831
Net income
13,011
-70.04%
43,425
-31.78%
63,655
-245.24%
Dividends
Dividend yield
Proceeds from repurchase of equity
7,500
BB yield
-117.70%
Debt
Debt current
44,323
20,410
3,433
Long-term debt
22,272
26,674
25,814
Deferred revenue
58,891
35,269
Other long-term liabilities
2,046
(58,891)
(35,269)
Net debt
66,385
(11,144)
5,388
Cash flow
Cash from operating activities
2,638
3,236
(2,716)
CAPEX
(1,000)
(42,001)
(32,345)
Cash from investing activities
(23,283)
(32,754)
(3,276)
Cash from financing activities
20,113
30,250
5,996
FCF
(77,971)
21,814
14,560
Balance
Cash
210
60,808
23,859
Long term investments
(2,580)
Excess cash
57,285
23,667
Stockholders' equity
41,660
74,991
34,707
Invested Capital
108,255
14,822
9,838
ROIC
18.64%
199.44%
147.71%
ROCE
10.59%
5.74%
5.05%
EV
Common stock shares outstanding
387
387
354
Price
77.60
46.42%
53.00
194.44%
18.00
172.73%
Market cap
30,014
46.42%
20,499
221.70%
6,372
176.42%
EV
96,399
55,697
40,997
EBITDA
13,279
5,025
1,754
EV/EBITDA
7.26
11.08
23.37
Interest
1,560
544
539
Interest/NOPBT
13.60%
12.52%
30.73%