Loading...
XWAR
GPW
Market cap573mUSD
May 22, Last price  
51.40PLN
1D
0.78%
1Q
21.80%
Jan 2017
28.73%
IPO
-1.15%
Name

Gielda Papierow Wartosciowych w Warszawie SA

Chart & Performance

D1W1MN
P/E
13.83
P/S
4.85
EPS
3.72
Div Yield, %
5.84%
Shrs. gr., 5y
Rev. gr., 5y
5.11%
Revenues
445m
+14.30%
228,827,000184,742,000199,498,000225,629,000268,797,000273,825,000283,762,000317,561,000327,891,000310,862,000351,956,000346,781,000336,081,000403,776,000407,571,000389,265,000444,928,000
Net income
156m
+7.62%
160,303,00089,703,000100,762,00094,826,000134,142,000105,774,000113,310,000112,079,000123,652,000131,094,000156,008,000183,701,000119,320,000152,256,000161,249,000144,956,000156,001,000
CFO
146m
-32.30%
139,971,00055,470,00071,108,00090,042,000129,986,000126,927,000176,222,000161,669,00093,090,000205,813,000155,924,000136,482,000191,087,000231,375,00053,089,000216,214,000146,383,000
Dividend
Jul 22, 20253.15 PLN/sh
Earnings
Aug 20, 2025

Profile

Gielda Papierów Wartosciowych w Warszawie S.A., together with its subsidiaries, operates a stock exchange in Poland and internationally. It operates through three segments: Financial, Commodity, and Other. The company trades in equities; equity-related financial instruments; other cash markets instruments, such as structured products, investment certificates, and exchange traded fund units; derivative financial instruments; corporate, municipal, co-operative, treasury, and mortgage bonds; debt instruments; and agricultural commodities, as well as provides listing and information services. It also offers market operator and balancing services to electricity traders, producers, and industrial customers; trade operator and balancing entity services; WIBID and WIBOR benchmark calculation and distribution services; capital market education, promotion, and information services; and training services, as well as leases office space. In addition, the company trades in electricity, natural gas, property rights in certificates of origin of electricity, and CO2 emission allowances, as well as engages in the operation of the Register of Certificates of Origin of electricity and the Register of Guarantees of Origin. Further, it operates as an exchange settlement system for transactions in exchange-traded commodities. It operates in various markets, such as GPW Main Market, NewConnect, Catalyst, and Treasury BondSpot Poland, as well as the markets operated by Towarowa Gielda Energii S.A. and InfoEngine S.A. Gielda Papierów Wartosciowych w Warszawie S.A. was founded in 1991 and is based in Warsaw, Poland.
IPO date
Nov 09, 2010
Employees
536
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
444,928
14.30%
389,265
-4.49%
Cost of revenue
350,587
128,181
Unusual Expense (Income)
NOPBT
94,341
261,084
NOPBT Margin
21.20%
67.07%
Operating Taxes
30,800
29,867
Tax Rate
32.65%
11.44%
NOPAT
63,541
231,217
Net income
156,001
7.62%
144,956
-10.10%
Dividends
(113,358)
(115,025)
Dividend yield
6.35%
7.72%
Proceeds from repurchase of equity
11
BB yield
0.00%
Debt
Debt current
5,265
4,852
Long-term debt
46,037
5,842
Deferred revenue
12,804
Other long-term liabilities
64,909
38,357
Net debt
(482,174)
(615,337)
Cash flow
Cash from operating activities
146,383
216,214
CAPEX
(23,673)
(60,208)
Cash from investing activities
(157,287)
183,727
Cash from financing activities
(120,389)
(370,709)
FCF
41,044
255,324
Balance
Cash
418,202
442,001
Long term investments
115,274
184,030
Excess cash
511,230
606,568
Stockholders' equity
1,049,921
1,939,683
Invested Capital
629,251
431,729
ROIC
11.98%
42.63%
ROCE
8.26%
25.09%
EV
Common stock shares outstanding
41,972
41,972
Price
42.50
19.65%
35.52
-14.24%
Market cap
1,783,810
19.65%
1,490,845
-14.24%
EV
1,312,325
1,138,071
EBITDA
126,592
297,911
EV/EBITDA
10.37
3.82
Interest
916
5,884
Interest/NOPBT
0.97%
2.25%