Loading...
XWARGOB
Market cap183mUSD
Dec 20, Last price  
27.00PLN
1D
-1.82%
1Q
-27.22%
Jan 2017
302.38%
Name

Gobarto SA

Chart & Performance

D1W1MN
XWAR:GOB chart
P/E
7.76
P/S
0.22
EPS
3.48
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
9.75%
Revenues
3.42b
+29.50%
586,557,0001,455,295,0001,669,969,0002,104,145,0001,903,592,0001,688,424,0001,470,856,0001,454,296,0001,768,795,0002,147,922,0002,391,657,0001,955,523,0002,022,024,0002,641,062,0003,420,136,000
Net income
97m
+115.64%
-232,208,00031,348,00039,265,000-19,851,00022,922,00022,625,00015,037,00024,672,00020,970,000-17,843,00021,848,000-22,214,000-34,807,00044,848,00096,712,000
CFO
66m
+17.23%
23,109,00057,112,00029,736,00083,018,00036,789,00074,641,00055,203,00061,622,00032,349,00060,962,00052,501,00016,088,00055,976,00065,617,999
Dividend
Jul 11, 20030.1 PLN/sh

Profile

Gobarto S.A. engages in slaughtering, cutting, producing, and distribution of red meat, pork, beef, poultry, and game in Poland and internationally. The company also operates a limousine cattle breeding farm. In addition, it is involved in the production and trading of rapeseed, rye, wheat, and corn. The company was formerly known as Polski Koncern Miesny DUDA S.A. and changed its name to Gobarto S.A. in June 2016. Gobarto S.A. was founded in 1990 and is based in Warsaw, Poland. Gobarto S.A. is a subsidiary of Cedrob S.A.
IPO date
Dec 20, 2002
Employees
1,600
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,420,136
29.50%
2,641,062
30.61%
2,022,024
3.40%
Cost of revenue
3,296,192
2,587,362
2,045,396
Unusual Expense (Income)
NOPBT
123,944
53,700
(23,372)
NOPBT Margin
3.62%
2.03%
Operating Taxes
6,919
4,092
6,752
Tax Rate
5.58%
7.62%
NOPAT
117,025
49,608
(30,124)
Net income
96,712
115.64%
44,848
-228.85%
(34,807)
56.69%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
139,270
107,436
82,116
Long-term debt
319,733
273,457
248,729
Deferred revenue
5,376
Other long-term liabilities
18,700
5,767
10,622
Net debt
393,980
334,460
289,759
Cash flow
Cash from operating activities
65,618
55,976
16,088
CAPEX
(45,719)
(24,722)
(51,249)
Cash from investing activities
(23,706)
8,524
14,947
Cash from financing activities
(20,504)
(61,705)
(30,017)
FCF
(23,299)
5,173
(31,198)
Balance
Cash
48,789
28,588
26,103
Long term investments
16,234
17,845
14,983
Excess cash
Stockholders' equity
548,352
455,763
408,193
Invested Capital
892,270
721,154
666,504
ROIC
14.51%
7.15%
ROCE
13.82%
7.43%
EV
Common stock shares outstanding
27,800
27,800
27,800
Price
25.30
235.10%
7.55
67.78%
4.50
1.81%
Market cap
703,346
235.10%
209,892
67.78%
125,101
1.81%
EV
1,097,326
544,352
414,860
EBITDA
177,224
103,687
19,800
EV/EBITDA
6.19
5.25
20.95
Interest
29,974
20,787
8,603
Interest/NOPBT
24.18%
38.71%