Loading...
XWAR
GIF
Market cap10mUSD
Jul 31, Last price  
6.76PLN
1D
-1.46%
1Q
-37.12%
IPO
-78.40%
Name

Gaming Factory SA

Chart & Performance

D1W1MN
P/E
—
P/S
15.40
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.10%
Rev. gr., 5y
163.51%
Revenues
3m
+5.62%
021,0001,178,0002,865,0001,331,0002,526,0002,668,000
Net income
-4m
L-49.37%
894,0002,766,0004,650,0005,759,000-369,000-7,803,000-3,951,000
CFO
-7m
L+114.76%
-96,000-2,141,000-4,454,000-1,456,000-5,059,000-3,224,000-6,924,000
Dividend
May 13, 20210.27 PLN/sh

Profile

Gaming Factory S.A. produces and publishes personal computer (PC) and console games. It offers games for various platforms, including PC, Nintendo Switch, PlayStation 4, and Xbox One. The company was founded in 2017 and is based in Warsaw, Poland.
URL
https://gamingfactory.pl/
IPO date
Jul 23, 2020
Employees
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
2,668
5.62%
2,526
89.78%
Cost of revenue
3,555
2,172
Unusual Expense (Income)
NOPBT
(887)
354
NOPBT Margin
14.01%
Operating Taxes
(115)
(673)
Tax Rate
NOPAT
(772)
1,027
Net income
(3,951)
-49.37%
(7,803)
2,014.63%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,599
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(11,237)
(14,406)
Cash flow
Cash from operating activities
(6,924)
(3,224)
CAPEX
(57)
(41)
Cash from investing activities
(182)
(1,109)
Cash from financing activities
4,594
FCF
(5,402)
2,432
Balance
Cash
8,407
10,730
Long term investments
2,830
3,676
Excess cash
11,104
14,280
Stockholders' equity
5,357
4,640
Invested Capital
17,152
18,236
ROIC
5.66%
ROCE
1.48%
EV
Common stock shares outstanding
5,628
5,592
Price
Market cap
EV
EBITDA
(740)
488
EV/EBITDA
Interest
3,216
Interest/NOPBT
908.47%