XWARFON
Market cap3mUSD
Dec 20, Last price
6.10PLN
1D
1.67%
1Q
7.77%
Jan 2017
-59.28%
Name
Fon SE
Chart & Performance
Profile
FON SE provides financial services in Estonia and internationally. The company offers cash loans to retail customers, small businesses, and micro and small enterprises. It is also involved in the capital investment activities. The company is headquartered in Tallinn, Estonia.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 475 7.22% | 443 19.09% | 372 122.75% | |||||||
Cost of revenue | 38 | 18 | 15 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 437 | 425 | 357 | |||||||
NOPBT Margin | 92.00% | 95.94% | 95.97% | |||||||
Operating Taxes | 583 | 346 | ||||||||
Tax Rate | 137.18% | 96.92% | ||||||||
NOPAT | 437 | (158) | 11 | |||||||
Net income | 431 -20.63% | 543 117.20% | 250 204.88% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,570 | |||||||||
Long-term debt | 2,742 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,131 | (2,742) | ||||||||
Net debt | 1,559 | (201) | (5,837) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,730) | 2,986 | 1,469 | |||||||
CAPEX | ||||||||||
Cash from investing activities | (2,796) | |||||||||
Cash from financing activities | 1,567 | (2,796) | (1,469) | |||||||
FCF | 3,374 | (1,034) | 10 | |||||||
Balance | ||||||||||
Cash | 11 | 201 | 302 | |||||||
Long term investments | 8,277 | |||||||||
Excess cash | 179 | 8,560 | ||||||||
Stockholders' equity | (25,812) | (23,023) | 4,892 | |||||||
Invested Capital | 34,132 | 29,934 | 3,989 | |||||||
ROIC | 1.36% | 0.23% | ||||||||
ROCE | 5.25% | 6.15% | 4.02% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,850 | 2,850 | ||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 437 | 425 | 357 | |||||||
EV/EBITDA | ||||||||||
Interest | 6 | 40 | 96 | |||||||
Interest/NOPBT | 1.37% | 9.41% | 26.89% |