XWAR
ENT
Market cap285mUSD
May 23, Last price
61.00PLN
1D
0.00%
1Q
0.33%
IPO
103.33%
Name
Enter Air SA
Chart & Performance
Profile
Enter Air Sp. z o.o. operates as a charter airline company in Poland. The company offers passenger air transportation services to various holiday destinations, including Egypt, Greece, Turkey, Tunisia, and Spain. It operates a fleet of 22 Boeing 737-800 aircraft and 2 Boeing 737-8 aircrafts. The company was founded in 2009 and is based in Warsaw, Poland. Enter Air Sp. z o.o. is a subsidiary of Enter Air S.A.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,625,943 16.41% | 2,255,798 101.36% | |||||||
Cost of revenue | 2,461,903 | 2,083,103 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 164,040 | 172,695 | |||||||
NOPBT Margin | 6.25% | 7.66% | |||||||
Operating Taxes | 44,096 | 4,867 | |||||||
Tax Rate | 26.88% | 2.82% | |||||||
NOPAT | 119,944 | 167,828 | |||||||
Net income | 196,435 171.80% | 72,271 -161.71% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 449,503 | 372,691 | |||||||
Long-term debt | 2,436,842 | 2,337,268 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 26,966 | 26,393 | |||||||
Net debt | 2,556,181 | 2,273,643 | |||||||
Cash flow | |||||||||
Cash from operating activities | 283,750 | 360,305 | |||||||
CAPEX | (13,000) | (6,785) | |||||||
Cash from investing activities | (12,780) | 10,470 | |||||||
Cash from financing activities | (282,310) | (342,893) | |||||||
FCF | (147,645) | 55,706 | |||||||
Balance | |||||||||
Cash | 275,667 | 293,327 | |||||||
Long term investments | 54,497 | 142,989 | |||||||
Excess cash | 198,867 | 323,526 | |||||||
Stockholders' equity | 239,772 | 43,337 | |||||||
Invested Capital | 1,723,694 | 1,603,418 | |||||||
ROIC | 7.21% | 11.43% | |||||||
ROCE | 8.49% | 10.49% | |||||||
EV | |||||||||
Common stock shares outstanding | 17,544 | 17,544 | |||||||
Price | 51.20 105.62% | 24.90 -20.06% | |||||||
Market cap | 898,240 105.62% | 436,839 -20.06% | |||||||
EV | 3,454,421 | 2,710,483 | |||||||
EBITDA | 403,031 | 389,758 | |||||||
EV/EBITDA | 8.57 | 6.95 | |||||||
Interest | 76,866 | 48,753 | |||||||
Interest/NOPBT | 46.86% | 28.23% |