Loading...
XWAR
DVL
Market cap1.21bUSD
Sep 17, Last price  
9.90PLN
1D
-0.80%
1Q
-3.32%
Jan 2017
405.10%
IPO
69.81%
Name

Develia SA

Chart & performance

D1W1MN
XWAR:DVL chart
P/E
10.34
P/S
2.20
EPS
0.96
Div yield, %
5.86%
Shrs. gr., 5y
0.57%
Rev. gr., 5y
32.11%
Revenues
2.08b
+15.89%
5,955,00034,390,000136,498,000113,765,000156,202,000146,736,000176,401,000209,221,000358,843,000449,861,000547,036,000706,187,000796,734,000819,264,000517,114,000911,934,0001,067,919,0001,605,842,0001,795,638,0002,080,911,999
Net income
443m
+16.63%
-5,514,000106,502,00041,744,000-43,814,00050,548,00061,318,00069,278,00073,602,00076,320,000108,932,000113,124,00080,240,000160,380,000117,382,000-138,800,000153,946,000230,941,000275,623,000380,269,000443,490,000
CFO
175m
-43.88%
-100,622,000-466,107,000-233,561,0004,171,00051,927,000-42,896,000-23,181,00014,269,000146,313,00058,822,000199,046,000166,892,000314,978,000-87,705,00059,937,00086,808,000169,973,000106,841,000311,957,000175,064,000
Dividend
Sep 24, 20260.73 PLN/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only
Add note

Profile

Develia S.A., along with its subsidiary entities, is active in the Polish real estate sector, covering the acquisition, development, leasing, management, and divestiture of properties. The company specializes in creating both commercial and residential investment developments across key Polish cities, including Warsaw, Wrocław, Kraków, Katowice, Gdańsk, and Łódź. Established in 2006, the firm was formerly known as LC Corp S.A. before adopting its current name, Develia S.A., in September 2019. Its operations are headquartered in Wrocław, Poland.

Related entities

Subsidiaries (5)
DEVELIA POLUDNIE SPOLKA AKCYJNA
DEVELIA WARSZAWA SPOLKA Z OGRANICZONA ODPOWIEDZIALNOSCIA
DEVELIA WROCLAW SPOLKA AKCYJNA
KRAKOW ZIELONY ZLOCIEN SPOLKA Z OGRANICZONA ODPOWIEDZIALNOSCIA
LC CORP INVEST XVII SPOLKA Z OGRANICZONA ODPOWIEDZIALNOSCIA PROJEKT 22 SPOLKA KOMANDYTOWA

Key people

Miroslaw Kujawski
Member of the Management Board · since 2010
Pawel Ruszczak
Member of the Management Board · since 2019
Pawel Malyska
Independent Member of the Supervisory Board · since 2017
Michal Wnorowski
Independent Member of the Supervisory Board · since 2018
Grzegorz Grabowicz
Independent Member of the Supervisory Board · since 2017
Piotr Kaczmarek
Member of the Supervisory Board · since 2018
URL
https://www.develia.pl/
IPO date
Jun 29, 2007
Employees
176
Domiciled in
PL
Incorporated in
PL
Headquarters & legal address
WROCŁAW GEN. ROMUALDA TRAUGUTTA 45
WROCŁAW, 02 50-416
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT