XWARDTR
Market cap6mUSD
Dec 23, Last price
10.20PLN
1D
0.00%
1Q
0.00%
Jan 2017
-46.43%
IPO
97.29%
Name
Digitree Group SA
Chart & Performance
Profile
Digitree Group S.A. provides advertising services in Poland and internationally. It offers contact leads generation and verification, sales lead generation, strategic consulting, digital marketing, telemarketing, legal advice, databases and WWW monetization, creation and copy, SEM and SEO, e-commerce implementation, online advertising campaign support, and mailing databases construction and monetization services; and mobile, mailing, display, influence, and online campaign services, as well as acts as a sales intermediary. The company also provides SAREsystem, which is used to conduct integrated and targeted communication through e-mail and mobile channels; and SAREhub system that collects and analyses user data in one location, which enables integrated and multi-channel communication activities. It serves small, medium, and large companies in various industries, including e-commerce, fashion and beauty, parenting, insurance, finance and automotive, real estate, and retail, as well as construction, agriculture, etc. The company was formerly known as SARE S.A. and changed its name to Digitree Group S.A. in November 2019. Digitree Group S.A. was founded in 2005 and is headquartered in Rybnik, Poland. Digitree Group S.A. is a subsidiary of Polinvest 7 S.a.r.l.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 89,546 12.11% | 79,872 18.34% | 67,492 23.61% | |||||||
Cost of revenue | 88,722 | 59,594 | 48,373 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 824 | 20,278 | 19,119 | |||||||
NOPBT Margin | 0.92% | 25.39% | 28.33% | |||||||
Operating Taxes | 198 | 100 | (48) | |||||||
Tax Rate | 23.99% | 0.49% | ||||||||
NOPAT | 626 | 20,178 | 19,167 | |||||||
Net income | (817) -392.59% | 279 0.78% | 277 -120.10% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,479 | 2,201 | 1,131 | |||||||
Long-term debt | 1,044 | 2,918 | 2,671 | |||||||
Deferred revenue | 864 | |||||||||
Other long-term liabilities | 852 | 425 | ||||||||
Net debt | 882 | 282 | (487) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,605 | 2,928 | 3,223 | |||||||
CAPEX | (2,780) | (1,929) | (1,915) | |||||||
Cash from investing activities | (2,410) | (1,415) | (1,859) | |||||||
Cash from financing activities | (873) | (1,242) | (3,354) | |||||||
FCF | 592 | 21,010 | 18,239 | |||||||
Balance | ||||||||||
Cash | 2,555 | 4,234 | 3,962 | |||||||
Long term investments | 86 | 603 | 326 | |||||||
Excess cash | 844 | 914 | ||||||||
Stockholders' equity | 15,601 | 16,836 | 17,506 | |||||||
Invested Capital | 23,677 | 24,163 | 23,297 | |||||||
ROIC | 2.62% | 85.03% | 83.20% | |||||||
ROCE | 3.31% | 77.40% | 75.92% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,486 | 2,603 | 2,544 | |||||||
Price | 9.70 -28.68% | 13.60 63.86% | 8.30 7.79% | |||||||
Market cap | 24,112 -31.88% | 35,395 67.62% | 21,117 10.33% | |||||||
EV | 25,207 | 35,862 | 20,851 | |||||||
EBITDA | 4,193 | 23,210 | 22,594 | |||||||
EV/EBITDA | 6.01 | 1.55 | 0.92 | |||||||
Interest | 266 | 104 | ||||||||
Interest/NOPBT | 1.31% | 0.55% |