XWARDGA
Market cap4mUSD
Dec 23, Last price
16.90PLN
1D
0.00%
1Q
-1.74%
Jan 2017
376.06%
Name
DGA SA
Chart & Performance
Profile
DGA SpĆ³lka Akcyjna operates as a consulting and investment company in Poland. It offers business consulting services, such as restructuring and rehabilitation consulting, business bankruptcy projects, and M&A transactions, succession in the company and preparation for sale; and project management services, such as acquiring projects, comprehensive implementation of training projects, educational and advisory projects, career counseling, job placement, and psychological support services. The company also offers consultancy services in the field of computer hardware, business activities, and management. In addition, it operates in the fields of educational support; other financial intermediation; trusts, funds, and similar financial institutions activities; non-school forms of education; data processing; internet portals; and database related activities. The company was founded in 1990 and is headquartered in Poznan, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 265 -97.34% | 9,969 25.38% | 7,951 -9.90% | |||||||
Cost of revenue | 9,524 | 10,404 | 7,920 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (9,259) | (435) | 31 | |||||||
NOPBT Margin | 0.39% | |||||||||
Operating Taxes | 712 | 338 | 1,099 | |||||||
Tax Rate | 3,545.16% | |||||||||
NOPAT | (9,971) | (773) | (1,068) | |||||||
Net income | 655 330.92% | 152 -95.78% | 3,599 1,072.31% | |||||||
Dividends | (405) | (608) | ||||||||
Dividend yield | 5.55% | 7.47% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 29 | 3 | 36 | |||||||
Long-term debt | 63 | 36 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 67 | 44 | 62 | |||||||
Net debt | (16,516) | (7,785) | (9,288) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 368 | (4,247) | 1,730 | |||||||
CAPEX | (15) | (50) | ||||||||
Cash from investing activities | 253 | 3,330 | 589 | |||||||
Cash from financing activities | (410) | (614) | (5) | |||||||
FCF | (8,350) | (2,671) | (973) | |||||||
Balance | ||||||||||
Cash | 15,762 | 12,925 | 16,230 | |||||||
Long term investments | 783 | (5,074) | (6,870) | |||||||
Excess cash | 16,532 | 7,353 | 8,962 | |||||||
Stockholders' equity | 17,905 | 10,906 | 18,583 | |||||||
Invested Capital | 690 | 10,090 | 8,876 | |||||||
ROIC | ||||||||||
ROCE | 0.16% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 1,013 | 1,130 | 1,013 | |||||||
Price | 7.20 0.00% | 7.20 -7.69% | 7.80 57.58% | |||||||
Market cap | 7,296 -10.33% | 8,136 2.94% | 7,904 57.58% | |||||||
EV | (9,220) | 437 | (1,320) | |||||||
EBITDA | (9,167) | (339) | 128 | |||||||
EV/EBITDA | 1.01 | |||||||||
Interest | 3 | 1,000 | 23 | |||||||
Interest/NOPBT | 74.19% |