XWAR
CPS
Market cap2.28bUSD
Jun 18, Last price
15.37PLN
1D
3.36%
1Q
40.11%
Jan 2017
-37.52%
IPO
16.44%
Name
Cyfrowy Polsat SA
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Cyfrowy Polsat S.A. is a leading Polish entity, offering an extensive range of digital satellite and terrestrial television, as well as comprehensive telecommunication services. Its diverse portfolio includes subscription-based satellite and internet pay television, mobile and fixed-line voice communication, high-speed broadband internet access (both mobile and fixed), and various wholesale services. The company further engages in TV broadcasting and production, providing digital content, news portals, and video-sharing platforms. Subscribers gain access to approximately 150 TV channels, spanning a broad spectrum from terrestrial broadcasts to general entertainment, sports (including e-sports), music, lifestyle, news, educational content, children's programming, and feature films. Complementing these are advanced over-the-top (OTT) offerings like Cyfrowy Polsat GO, video-on-demand (VOD), pay-per-view (PPV), online music and video streaming, catch-up TV, and multiroom HD solutions. Beyond scheduled programming, it maintains a database of legal video content, delivers live broadcasts, operates online TV channels, offers live sports event coverage, and provides a wide array of feature films, series, and programs. The company's operations extend significantly beyond media and telecom. Its multifaceted activities encompass telecommunications infrastructure, software development, retail operations, radio and television production, broader media services, call center management, premium rate services, technical support, advertising sales, web portal development, monetary intermediation, sponsorship, broadcasting and signal transmission, premises leasing, and other financial services. Moreover, Cyfrowy Polsat manufactures broadcasting, television, and electronic equipment, and is involved in the production, leasing, and sale of set-top boxes. It also trades in licenses, sublicenses, and intellectual property rights, while retailing a variety of electronic devices, such as STB hard drives, antennas, internet modems, tablets, laptops, routers, television sets, and associated accessories. Established in 1996, the enterprise initially traded as Polsat Cyfrowy S.A., adopting its current name, Cyfrowy Polsat S.A., in 2004. Its corporate headquarters are situated in Warsaw, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||