Loading...
XWAR
CIG
Market cap107mUSD
Jun 03, Last price  
2.12PLN
1D
-5.36%
1Q
30.06%
Jan 2017
-18.43%
IPO
135.56%
Name

CI Games SA

Chart & Performance

D1W1MN
P/E
31.01
P/S
1.65
EPS
0.07
Div Yield, %
—
Shrs. gr., 5y
4.24%
Rev. gr., 5y
61.96%
Revenues
245m
+332.11%
29,880,07329,600,16889,037,33981,718,00041,206,000107,290,000109,021,00025,019,00024,231,000103,029,00021,985,00047,478,00046,011,000105,528,00056,694,000244,983,000
Net income
13m
+59.19%
385,676026,893,21016,923,000-19,794,00029,713,0002,084,000-7,860,000-16,240,0005,454,000-22,693,000-2,877,0007,097,00038,343,0008,196,00013,047,000
CFO
71m
+124.04%
03,415,81128,771,03825,492,0009,073,00030,459,00031,891,00018,296,0004,533,00033,592,0008,795,000-1,494,00040,609,00054,045,00031,738,00071,106,000

Profile

CI Games S.A. produces, publishes, and distributes video games in Europe, North and South America, Asia, and Africa. The company primarily publishes own and licensed first-person shooter and role playing games for various platforms, such as PlayStation, Xbox platforms, and PCs. It sells games directly to retail chains and online through digital distribution channels. The company was formerly known as City Interactive S.A. and changed its name to CI Games S.A. in August 2013. CI Games S.A. was founded in 2002 and is headquartered in Warsaw, Poland.
URL
https://cigames.com/
IPO date
Nov 30, 2007
Employees
160
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
244,983
332.11%
56,694
-46.28%
Cost of revenue
211,668
53,549
Unusual Expense (Income)
NOPBT
33,315
3,145
NOPBT Margin
13.60%
5.55%
Operating Taxes
11,817
2,811
Tax Rate
35.47%
89.38%
NOPAT
21,498
334
Net income
13,047
59.19%
8,196
-78.62%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
58,775
19,794
Long-term debt
3,743
6,785
Deferred revenue
(1,861)
Other long-term liabilities
1,861
Net debt
31,757
19,135
Cash flow
Cash from operating activities
71,106
31,738
CAPEX
(82,996)
(80,227)
Cash from investing activities
(82,994)
(80,114)
Cash from financing activities
35,435
17,238
FCF
(1,671)
14,802
Balance
Cash
30,233
6,964
Long term investments
528
480
Excess cash
18,512
4,609
Stockholders' equity
81,625
63,564
Invested Capital
201,900
158,866
ROIC
11.92%
0.26%
ROCE
13.76%
1.90%
EV
Common stock shares outstanding
185,962
185,872
Price
2.10
-16.00%
2.50
58.43%
Market cap
390,520
-15.96%
464,680
60.96%
EV
424,958
485,219
EBITDA
100,840
11,402
EV/EBITDA
4.21
42.56
Interest
3,762
237
Interest/NOPBT
11.29%
7.54%