Loading...
XWARBOW
Market cap15mUSD
Dec 23, Last price  
3.70PLN
1D
-3.65%
1Q
-29.39%
Jan 2017
-9.54%
IPO
-64.76%
Name

Bowim SA

Chart & Performance

D1W1MN
XWAR:BOW chart
P/E
4.78
P/S
0.03
EPS
0.77
Div Yield, %
32.43%
Shrs. gr., 5y
Rev. gr., 5y
8.31%
Revenues
2.04b
-26.01%
1,115,307,0761,017,855,284688,148,322690,263,475760,704,919819,972,9151,127,696,6411,366,721,9491,302,963,8451,205,732,3692,258,542,8942,752,641,6442,036,709,894
Net income
13m
-87.95%
001,189,1803,800,7681,136,45021,116,26818,513,06211,413,7643,140,77917,077,255150,854,109109,570,20113,200,582
CFO
121m
+37.12%
3,934,49133,999,61529,247,50028,439,84117,225,70919,239,0048,044,84411,619,5599,288,31039,898,19040,168,84088,029,748120,706,741
Dividend
Jul 09, 20240.1 PLN/sh

Profile

Bowim S.A. distributes carbon steel products in Poland. It offers a range of steel sheet products, such as cold and hot rolled plates and sheets, and cold rolled and galvanized coils and sheets; reinforcement, round, square, and flat bars, as well as wire rods; welded and ribbed wires, and welded reinforcement meshes; hot rolled and cold drawn seamless tubes, including conduit, structural, boiler, precision, and general purpose tubes; and cold bent and hot rolled sections comprising equal and unequal angles, channels, square and rectangular hollow sections, H-beams, and wide-flange beams. The company also provides black and insulated pipes and pipe fittings for pipelines. In addition, it produces reinforcing prefabricated products; and operates rebar shop that produces various shapes and rod diameters. The company offers its products to the gas engineering, petroleum chemistry, water pipes, and power engineering markets. Bowim S.A. was founded in 1995 and is headquartered in Sosnowiec, Poland.
IPO date
Jan 25, 2012
Employees
388
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,036,710
-26.01%
2,752,642
21.88%
2,258,543
87.32%
Cost of revenue
2,019,118
2,445,082
1,957,706
Unusual Expense (Income)
NOPBT
17,592
307,560
300,836
NOPBT Margin
0.86%
11.17%
13.32%
Operating Taxes
(1,759)
30,859
42,593
Tax Rate
10.03%
14.16%
NOPAT
19,351
276,701
258,244
Net income
13,201
-87.95%
109,570
-27.37%
150,854
783.36%
Dividends
(20,453)
(42,951)
(2,062)
Dividend yield
15.19%
22.08%
1.50%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,236
9,653
Long-term debt
26,870
80,726
93,776
Deferred revenue
9,372
10,136
10,901
Other long-term liabilities
580
427
378
Net debt
(8,355)
64,492
57,606
Cash flow
Cash from operating activities
120,707
88,030
40,169
CAPEX
(9,417)
Cash from investing activities
(9,023)
3,215
Cash from financing activities
(97,270)
FCF
88,878
230,786
130,284
Balance
Cash
34,098
19,344
9,307
Long term investments
1,126
1,126
36,516
Excess cash
Stockholders' equity
304,672
312,498
243,887
Invested Capital
357,531
405,420
359,893
ROIC
5.07%
72.31%
89.31%
ROCE
4.72%
73.18%
81.04%
EV
Common stock shares outstanding
19,515
19,515
17,044
Price
6.90
-30.79%
9.97
23.39%
8.08
155.70%
Market cap
134,651
-30.79%
194,561
41.28%
137,716
151.28%
EV
134,463
267,495
201,789
EBITDA
26,302
314,813
307,264
EV/EBITDA
5.11
0.85
0.66
Interest
21,470
23,640
5,159
Interest/NOPBT
122.04%
7.69%
1.71%